Broadwick Live Limited
Registered name: BROADWICK LIVE LIMITED
Part of Broadwick Group Limited groupBroadwick Live Limited made £32.2m revenue and a £686k loss in the year to 31 Mar 2024.
Broadwick Live Limited’s revenue grew 11% to £32.2m in the year to 31 Mar 2024, with a loss of £686k and 51 employees. The company is classified under “other business support service activities” and is based in London; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 8 yrs · since 2017
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £21.6m | £29m | £32.2m |
| Cost of sales | £18.5m | £23.7m | £28.9m |
| Gross profit | £3.1m | £5.3m | £3.3m |
| Operating profit | £1m | £1.1m | −£500k |
| Profit before tax | £839k | £986k | −£554k |
| Profit after tax | £1.2m | £916k | −£686k |
| Profit (best available) | £1.2m | £916k | −£686k |
| Staff costs | £363k | £1.1m | £1.4m |
| Employees (average) | 13 | 20 | 51 |
| Ratios | |||
| Profit margin | 5.4% | 3.2% | −2.1% |
| Gross margin | 14.5% | 18.3% | 10.3% |
| Revenue per employee | £1.7m | £1.5m | £631k |
| Profit per employee | £89.9k | £45.8k | −£13.5k |
| Growth (year on year) | |||
| Revenue growth | — | ▲34.1% | ▲11% |
| Profit growth | — | ▼21.6% | ▼174.9% |
| Headcount growth | — | ▲53.8% | ▲155% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £738k | £1.3m | £325k |
| Net assets | −£1.6m | −£684k | −£1.4m |
| Fixed assets | £2.7m | £2.1m | £2.9m |
| Current assets | £6m | £9.6m | £6.9m |
| Debtors | £2.1m | £1.6m | £2.6m |
| Deferred income | £2.5m | £5.5m | £4.2m |
| Source | Accounts · bulk data Feb 2024 | Accounts · bulk data Feb 2024 | FullAccounts · bulk data Dec 2024 |
How the business works
- Profit margin
- −2.1%
- Profit ÷ revenue.
- Gross margin
- 10.3%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £631k
- Revenue ÷ average employees.
- Profit per employee
- −£13.5k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 9.2%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 13.1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 7.9%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now −£1.4m
- Cash at bank
- ▼74%
- Now £325k
- Headcount
- ▲155%
- Now 51
- Deferred income
- ▼23%
- Now £4.2m
- Fixed assets
- ▲37%
- Now £2.9m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Broadwick Group Limitedultimate parent75–100%
- Broadwick Live Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (8)
- Vibration Group LimitedRev. £15.8m · Profit £142k
- Venue Lab LimitedRev. £9.6m · Profit £1.2m
- Broadwick Venues LimitedFigures not disclosed
- BWL (Sugar Factory) LimitedFigures not disclosed
- C&H (BWG) LimitedFigures not disclosed
- Limehouse (BWG) LimitedFigures not disclosed
- Nine Point EightFigures not disclosed
- Spaces & Stories LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Cap Worldwide LimitedAylesbury · Other business support service activities n.e.c.
- Revenue
- £32.2m
- Profit
- £1.9m
- Staff
- 22
- Hunters Contracts LimitedDagenham · Other business support service activities n.e.c.
- Revenue
- £32.1m
- Profit
- £683k
- Staff
- 51
- Palram Europe LimitedLondon · Other business support service activities n.e.c.
- Revenue
- £32m
- Profit
- £725k
- Staff
- 22
- Permanent Futures LimitedLeeds · Other business support service activities n.e.c.
- Revenue
- £31.9m
- Profit
- £1.5m
- Staff
- 55
- Brookgate LimitedCambridge · Other business support service activities n.e.c.
- Revenue
- £32.6m
- Profit
- £9.2m
- Staff
- 11
- Ua Livestock LimitedStirling · Other business support service activities n.e.c.
- Revenue
- £32.9m
- Profit
- £4.9m
- Staff
- 91
Sources
Latest figures from FullAccounts for the year to 31 Mar 2024 (profit −£686k), from the Companies House accounts bulk data published Dec 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.