Blackadder Corporation II Limited
Registered name: BLACKADDER CORPORATION II LIMITED
Blackadder Corporation II Limited made £9.8m revenue and a £996k loss in the year to 31 Dec 2025.
Blackadder Corporation II Limited’s revenue grew 11% to £9.8m in the year to 31 Dec 2025, with a loss of £996k and 177 employees. The company is classified under “residential nursing care facilities” and is based in Leamington Spa; we hold 5 years of its filed accounts.
- Status
- Active
- Location
- Leamington Spa, West Midlands
- Age
- 9 yrs · since 2017
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2021 | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||||
| Revenue (turnover) | £5.2m | £6.5m | £8.6m | £8.8m | £9.8m |
| Cost of sales | £4.3m | £4.9m | £5.7m | £5.9m | £6.8m |
| Gross profit | £898k | £1.6m | £2.9m | £2.9m | £3m |
| Operating profit | £29.2k | £822k | £2m | £1.1m | £1.4m |
| Profit before tax | −£50.2k | £606k | £1.7m | £800k | £1m |
| Profit after tax | £326k | £424k | −£321k | −£937k | −£996k |
| Profit (best available) | £326k | £424k | −£321k | −£937k | −£996k |
| Staff costs | £2.9m | £3.8m | £4.4m | £5m | £5.7m |
| Employees (average) | 136 | 151 | 155 | 171 | 177 |
| Ratios | |||||
| Profit margin | 6.3% | 6.5% | −3.7% | −10.6% | −10.2% |
| Gross margin | 17.3% | 24.9% | 33.9% | 33.3% | 31.1% |
| Revenue per employee | £38.2k | £43.2k | £55.5k | £51.6k | £55.5k |
| Profit per employee | £2.4k | £2.8k | −£2.1k | −£5.5k | −£5.6k |
| Cash conversion | −270.5% | 118.2% | 53% | 335.5% | 88.8% |
| Growth (year on year) | |||||
| Revenue growth | — | ▲25.7% | ▲31.8% | ▲2.7% | ▲11.2% |
| Profit growth | — | ▲30.1% | ▼175.7% | — | — |
| Headcount growth | — | ▲11% | ▲2.6% | ▲10.3% | ▲3.5% |
| Balance sheet — indirect signals, not revenue | |||||
| Cash at bank | £335k | £649k | £807k | £894k | — |
| Net assets | £217k | £497k | £176k | −£762k | −£1.8m |
| Fixed assets | £7.8m | £7.8m | £8m | £9.8m | £10.9m |
| Current assets | £2.9m | £3.1m | £3.3m | £3.5m | £5.5m |
| Debtors | £379k | £646k | £882k | £511k | £1.1m |
| Cash from operations | −£79.1k | £972k | £1.1m | £3.7m | £1.2m |
| Source | Accounts · bulk data Oct 2023 | Accounts · bulk data Oct 2023 | Accounts · bulk data Sep 2024 | FullAccounts · bulk data Jul 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- −10.2%
- Profit ÷ revenue.
- Gross margin
- 31.1%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £55.5k
- Revenue ÷ average employees.
- Profit per employee
- −£5.6k
- Profit ÷ average employees.
- Cash conversion
- 88.8%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 111.1%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 11.7%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now −£1.8m
- Cash at bank
- —
- Now —
- Headcount
- ▲4%
- Now 177
- Deferred income
- —
- Now —
- Fixed assets
- ▲11%
- Now £10.9m
Group structure
Subsidiaries (1)
- Parkhouse Care LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Angel Care (Orchid Care Homes) LtdHarrow · Residential nursing care facilities
- Revenue
- £9.9m
- Profit
- £1m
- Staff
- 199
- Heathfield Care Homes LimitedHampshire · Residential nursing care facilities
- Revenue
- £9.7m
- Profit
- £1.4m
- Staff
- 215
- Hermes Care LtdChesterfield · Residential nursing care facilities
- Revenue
- £10m
- Profit
- £359k
- Staff
- 44
- Harbour Healthcare 3 LimitedStockport · Residential nursing care facilities
- Revenue
- £9.6m
- Profit
- £343k
- Staff
- 234
- Assured Healthcare Solutions LtdTamworth · Residential nursing care facilities
- Revenue
- £10.1m
- Profit
- £1.4m
- Staff
- 202
- Complete Care Homes LimitedScarborough · Residential nursing care facilities
- Revenue
- £10.1m
- Profit
- £2.2m
- Staff
- 186
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit −£996k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.