Techsimulater LtdDissolved
Registered name: TECHSIMULATER LTD
Techsimulater Ltd made £16.3m revenue and £4.5m profit in the year to 31 Jan 2023.
Techsimulater Ltd’s revenue grew 106% to £16.3m in the year to 31 Jan 2023, with £4.5m profit and 47 employees. We hold 3 years of its filed accounts. It is no longer on the Companies House register.
- Status
- Dissolved
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Jan 2021 | 31 Jan 2022 | 31 Jan 2023 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £2.2m | £7.9m | £16.3m |
| Cost of sales | £1.9m | £5.9m | £12m |
| Gross profit | £320k | £2m | £4.4m |
| Operating profit | £221k | £1.8m | £4.4m |
| Profit before tax | £221k | £1.8m | £4.5m |
| Profit after tax | £221k | £1.8m | £4.5m |
| Profit (best available) | £221k | £1.8m | £4.5m |
| Employees (average) | 11 | 34 | 47 |
| Ratios | |||
| Profit margin | 10% | 23.3% | 27.3% |
| Gross margin | 14.4% | 25.3% | 26.7% |
| Revenue per employee | £202k | £233k | £347k |
| Profit per employee | £20.1k | £54.2k | £94.8k |
| Growth (year on year) | |||
| Revenue growth | — | ▲256.8% | ▲106.2% |
| Profit growth | — | ▲735.6% | ▲141.6% |
| Headcount growth | — | ▲209.1% | ▲38.2% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £245k | £2.6m | £5m |
| Net assets | £2.2m | £4.8m | £7.7m |
| Fixed assets | £2.1m | £3.1m | £3.7m |
| Current assets | £245k | £3.2m | £6.4m |
| Debtors | £0 | £0 | £0 |
| Deferred income | — | £0 | — |
| Source | FullAccounts · bulk data Aug 2024 | FullAccounts · bulk data Aug 2024 | FullAccounts · bulk data Aug 2024 |
How the business works
- Profit margin
- 27.3%
- Profit ÷ revenue.
- Gross margin
- 26.7%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £347k
- Revenue ÷ average employees.
- Profit per employee
- £94.8k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 22.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲59%
- Now £7.7m
- Cash at bank
- ▲95%
- Now £5m
- Headcount
- ▲38%
- Now 47
- Deferred income
- —
- Now —
- Fixed assets
- ▲19%
- Now £3.7m
Sources
Latest figures from FullAccounts for the year to 31 Jan 2023 (profit £4.5m), from the Companies House accounts bulk data published Aug 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.