Cellular Agriculture Ltd
Registered name: CELLULAR AGRICULTURE LTD
Cellular Agriculture Ltd made £72.7k revenue and a £3.5m loss in the year to 30 Apr 2025.
Cellular Agriculture Ltd’s revenue grew 100% to £72.7k in the year to 30 Apr 2025, with a loss of £3.5m and 25 employees. The company is classified under “manufacture of other food products” and is based in Corsham; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Corsham, South West
- Age
- 10 yrs · since 2016
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Apr 2023 | 30 Apr 2024 | 30 Apr 2025 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £51.6k | £36.4k | £72.7k |
| Cost of sales | £611k | £1m | £2.2m |
| Gross profit | −£559k | −£967k | −£2.1m |
| Operating profit | −£981k | −£2m | −£3.4m |
| Profit before tax | −£981k | −£2m | −£3.5m |
| Profit after tax | −£981k | −£2m | −£3.5m |
| Profit (best available) | −£981k | −£2m | −£3.5m |
| Employees (average) | 9 | 16 | 25 |
| Ratios | |||
| Profit margin | −1902% | −5616% | −4818% |
| Gross margin | −1085% | −2659% | −2901% |
| Revenue per employee | £5.7k | £2.3k | £2.9k |
| Profit per employee | −£109k | −£128k | −£140k |
| Growth (year on year) | |||
| Revenue growth | — | ▼29.4% | ▲99.7% |
| Headcount growth | — | ▲77.8% | ▲56.3% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £2.2m | £1.5m | £2.1m |
| Net assets | £2.2m | £4.6m | £5.1m |
| Fixed assets | £56k | £4m | £5m |
| Current assets | £2.3m | £2.4m | £3m |
| Debtors | £29.9k | £2.6k | £0 |
| Deferred income | £73.2k | £108k | £260k |
| Source | FullAccounts · bulk data Jan 2025 | FullAccounts · bulk data Jan 2025 | FullAccounts · bulk data Oct 2025 |
How the business works
- Profit margin
- −4818%
- Profit ÷ revenue.
- Gross margin
- −2901%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £2.9k
- Revenue ÷ average employees.
- Profit per employee
- −£140k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 6891%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 358.3%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲11%
- Now £5.1m
- Cash at bank
- ▲41%
- Now £2.1m
- Headcount
- ▲56%
- Now 25
- Deferred income
- ▲142%
- Now £260k
- Fixed assets
- ▲25%
- Now £5m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Minority corporate shareholders
- Hilton Food Group PLC 25–50%
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
Sources
Latest figures from FullAccounts for the year to 30 Apr 2025 (profit −£3.5m), from the Companies House accounts bulk data published Oct 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.