Vale Manufacturing Ltd
Registered name: VALE MANUFACTURING LTD
Part of SG GF Holding Limited groupVale Manufacturing Ltd made £0 revenue and £4.3m profit in the year to 31 Dec 2025.
Vale Manufacturing Ltd’s revenue was £0 in the year to 31 Dec 2025, with £4.3m profit and 0 employees. The company is classified under “other business support service activities” and is based in Swansea; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Swansea, Wales
- Age
- 11 yrs · since 2015
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Unusual figures. Profit is higher than revenue in this filing. That usually means investment income, dividends from subsidiaries or one-off gains — or a mis-tagged figure. Check the original filing before drawing conclusions.
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Oct 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £27.7m | £38.4m | £0 | £0 |
| Cost of sales | £20.4m | £28.2m | — | — |
| Gross profit | £7.3m | £10.2m | — | — |
| Operating profit | £4.3m | £5.3m | −£61.4k | −£26.5k |
| Profit before tax | £4.3m | £5.4m | £9.9m | £4.3m |
| Profit after tax | £4.4m | £4m | £9.9m | £4.3m |
| Profit (best available) | £4.4m | £4m | £9.9m | £4.3m |
| Employees (average) | 84 | 86 | 315 | 0 |
| Ratios | ||||
| Profit margin | 15.8% | 10.5% | — | — |
| Gross margin | 26.3% | 26.5% | — | — |
| Revenue per employee | £330k | £447k | £0 | — |
| Profit per employee | £52.1k | £47k | £31.3k | — |
| Growth (year on year) | ||||
| Revenue growth | — | ▲38.5% | — | — |
| Profit growth | — | ▼7.6% | — | ▼56.4% |
| Headcount growth | — | ▲2.4% | — | ▼100% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £2.6m | £6.1m | — | — |
| Net assets | £2.9m | £6.1m | — | — |
| Fixed assets | £3.1k | £3.1k | — | — |
| Current assets | £2.9m | £6.1m | — | — |
| Debtors | £0 | £0 | — | — |
| Deferred income | £0 | £0 | — | — |
| Source | FullAccounts · bulk data Aug 2024 | FullAccounts · bulk data Aug 2024 | Accounts · bulk data Jul 2025 | Accounts · bulk data Sep 2026 |
How the business works
- Profit margin
- —
- Profit ÷ revenue.
- Gross margin
- —
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- —
- Revenue ÷ average employees.
- Profit per employee
- —
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- —
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now —
- Cash at bank
- —
- Now —
- Headcount
- ▼100%
- Now 0
- Deferred income
- —
- Now —
- Fixed assets
- —
- Now —
Group structure
Ownership chain
- SG GF Holding Limitedultimate parent75–100%
- Vale Manufacturing Ltdthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (2)
- L.a.c. Conveyor Systems LimitedRev. £38.4m · Profit £4.3m
- Five Maples LimitedRev. £0 · Profit −£1.8k
Sister companies (1)
- Mam Automation LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- L.a.c. Conveyor Systems LimitedSwansea · Other business support service activities n.e.c.
- Revenue
- £38.4m
- Profit
- £4.3m
- Staff
- 91
- Kpit Technologies (UK) LimitedRuislip Manor · Other business support service activities n.e.c.
- Revenue
- £38.4m
- Profit
- £19.4m
- Staff
- 95
- Came UK LimitedDerby · Other business support service activities n.e.c.
- Revenue
- £38.8m
- Profit
- £3.9m
- Staff
- 190
- Inspire Europe LimitedStockport · Other business support service activities n.e.c.
- Revenue
- £38.8m
- Profit
- £342k
- Staff
- 48
- Scott Logic LimitedNewcastle Upon Tyne · Other business support service activities n.e.c.
- Revenue
- £37.8m
- Profit
- £353k
- Staff
- 426
- Xeva LimitedBasingstoke · Other business support service activities n.e.c.
- Revenue
- £39.1m
- Profit
- £2.4m
- Staff
- 33
Sources
Latest figures from accounts for the year to 31 Dec 2025 (profit £4.3m), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Updated from Companies House on 12 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.