Replica Group Limited
Registered name: REPLICA GROUP LIMITED
Replica Group Limited made £72k revenue and £47.7k profit in the year to 28 Feb 2025.
Replica Group Limited’s revenue was £72k in the year to 28 Feb 2025, with £47.7k profit and 1 employee. The company is classified under “other manufacturing” and is based in London; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 11 yrs · since 2015
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 28 Feb 2023 | 29 Feb 2024 | 28 Feb 2025 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £72k | £72k | £72k |
| Operating profit | £60.6k | £70.3k | £69.2k |
| Profit before tax | £51.2k | £59.4k | £62.3k |
| Profit after tax | £41.5k | £45.8k | £47.7k |
| Profit (best available) | £41.5k | £45.8k | £47.7k |
| Employees (average) | 1 | 1 | 1 |
| Ratios | |||
| Profit margin | 57.6% | 63.5% | 66.2% |
| Revenue per employee | £72k | £72k | £72k |
| Profit per employee | £41.5k | £45.8k | £47.7k |
| Growth (year on year) | |||
| Revenue growth | — | 0% | 0% |
| Profit growth | — | ▲10.3% | ▲4.2% |
| Headcount growth | — | 0% | 0% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £93.3k | £111k | £92.4k |
| Net assets | £621k | £657k | £685k |
| Fixed assets | £688k | £688k | £688k |
| Current assets | £104k | £112k | £92.4k |
| Debtors | £10.3k | £370 | — |
| Source | FilletedAccounts · bulk data Jul 2024 | FilletedAccounts · bulk data Jul 2024 | FilletedAccounts · bulk data Aug 2025 |
How the business works
- Profit margin
- 66.2%
- Profit ÷ revenue.
- Gross margin
- —
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £72k
- Revenue ÷ average employees.
- Profit per employee
- £47.7k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 955.3%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- —
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲4%
- Now £685k
- Cash at bank
- ▼17%
- Now £92.4k
- Headcount
- 0%
- Now 1
- Deferred income
- —
- Now —
- Fixed assets
- 0%
- Now £688k
Similar profitable businesses
- A&l UK Trading LtdLondon · Other manufacturing n.e.c.
- Revenue
- £109k
- Profit
- £4k
- Staff
- 2
- Goodwinnovations LtdLeeds · Other manufacturing n.e.c.
- Revenue
- £118k
- Profit
- £326
- Staff
- 1
- Able Components LimitedAlresford · Other manufacturing n.e.c.
- Revenue
- £124k
- Profit
- £19.6k
- Staff
- 2
- Fans and Fabrications LimitedSolihull · Other manufacturing n.e.c.
- Revenue
- £145k
- Profit
- £74.2k
- Staff
- 0
- Magellan Aerospace (UK) LimitedWrexham · Other manufacturing n.e.c.
- Revenue
- £149k
- Profit
- £10.2k
- Staff
- 679
- Hillingdon Services LtdLondon · Other manufacturing n.e.c.
- Revenue
- £163k
- Profit
- £21.1k
- Staff
- 1
Sources
Latest figures from FilletedAccounts for the year to 28 Feb 2025 (profit £47.7k), from the Companies House accounts bulk data published Aug 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.