Hilltop Food Group Limited
Registered name: HILLTOP FOOD GROUP LIMITED
Part of Davies Enterprise Holdings Limited groupHilltop Food Group Limited made £45.4m revenue and £1.4m profit in the year to 31 Aug 2025.
Hilltop Food Group Limited’s revenue grew 3% to £45.4m in the year to 31 Aug 2025, with £1.4m profit and 133 employees. The company is classified under “manufacture of other food products” and is based in Newtown; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Newtown, West Midlands
- Age
- 11 yrs · since 2014
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Aug 2022 | 31 Aug 2023 | 31 Aug 2024 | 31 Aug 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £20.4m | £33.7m | £44.1m | £45.4m |
| Cost of sales | £16.1m | £28m | £34.4m | £36.1m |
| Gross profit | £4.3m | £5.7m | £9.7m | £9.3m |
| Operating profit | £578k | £668k | £3.8m | £2.5m |
| Profit before tax | £388k | £297k | £3.4m | £2m |
| Profit after tax | £235k | £308k | £2.6m | £1.4m |
| Profit (best available) | £235k | £308k | £2.6m | £1.4m |
| Staff costs | £2.2m | £4.3m | £4.3m | £5.2m |
| Employees (average) | 78 | 123 | 138 | 133 |
| Ratios | ||||
| Profit margin | 1.1% | 0.9% | 5.8% | 3.2% |
| Gross margin | 21% | 17% | 21.9% | 20.5% |
| Revenue per employee | £261k | £274k | £320k | £342k |
| Profit per employee | £3k | £2.5k | £18.7k | £10.8k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲65.5% | ▲30.8% | ▲3% |
| Profit growth | — | ▲31.1% | ▲735.6% | ▼44.2% |
| Headcount growth | — | ▲57.7% | ▲12.2% | ▼3.6% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £68.5k | £353k | £409k | £139k |
| Net assets | £1.5m | £1.7m | £3.8m | £4.1m |
| Fixed assets | £4m | £4.7m | £5.2m | £6.6m |
| Current assets | £7.8m | £10.2m | £9.5m | £9.6m |
| Debtors | £2.5m | £4.6m | £3.1m | £2.4m |
| Deferred income | £305k | £573k | £707k | £1m |
| Source | Accounts · bulk data May 2024 | Accounts · bulk data May 2024 | FullAccounts · bulk data May 2025 | FullAccounts · bulk data May 2026 |
How the business works
- Profit margin
- 3.2%
- Profit ÷ revenue.
- Gross margin
- 20.5%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £342k
- Revenue ÷ average employees.
- Profit per employee
- £10.8k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 14.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 2.2%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 5.4%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲10%
- Now £4.1m
- Cash at bank
- ▼66%
- Now £139k
- Headcount
- ▼4%
- Now 133
- Deferred income
- ▲43%
- Now £1m
- Fixed assets
- ▲28%
- Now £6.6m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Davies Enterprise Holdings Limitedultimate parent75–100%
- Hilltop Food Group Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (2)
- Waterfields (Leigh) LimitedRev. £14.8m · Profit −£228k
- Patchwork Foods LimitedLiquidationRev. — · Profit −£911k
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Simply Lunch LtdCroydon · Manufacture of other food products n.e.c.
- Revenue
- £45.3m
- Profit
- £4m
- Staff
- 377
- CSM Ingredients UK LimitedManchester · Manufacture of other food products n.e.c.
- Revenue
- £45.8m
- Profit
- £285k
- Staff
- 103
- The Kids Food Company LimitedST Albans · Manufacture of other food products n.e.c.
- Revenue
- £44.4m
- Profit
- £3.5m
- Staff
- 31
- Irca Manufacturing UK LimitedPeterborough · Manufacture of other food products n.e.c.
- Revenue
- £47.8m
- Profit
- £1.2m
- Staff
- 178
- On a Roll Sandwich Company LimitedMiddlesbrough · Manufacture of other food products n.e.c.
- Revenue
- £41m
- Profit
- £2.4m
- Staff
- 287
- Cultech LtdPort Talbot · Manufacture of other food products n.e.c.
- Revenue
- £50.7m
- Profit
- £1.3m
- Staff
- 319
Sources
Latest figures from FullAccounts for the year to 31 Aug 2025 (profit £1.4m), from the Companies House accounts bulk data published May 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.