Muscle Foods Limited
Registered name: MUSCLE FOODS LIMITED
Part of Musclefood Group Ltd groupMuscle Foods Limited made £23m revenue and £902k profit in the year to 31 Jul 2025.
Muscle Foods Limited’s revenue fell 25% to £23m in the year to 31 Jul 2025, with £902k profit and 92 employees. The company is classified under “manufacture of prepared meals and dishes” and is based in Prescot; we hold 4 years of its filed accounts.
- Status
- In Administration
- Location
- Prescot, North West
- Age
- 12 yrs · since 2014
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Jun 2022 | 30 Jun 2023 | 30 Jun 2024 | 31 Jul 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £27.2m | £22.4m | £30.7m | £23m |
| Cost of sales | £22.3m | £18.9m | £25.6m | £19.1m |
| Gross profit | £4.9m | £3.5m | £5.1m | £3.9m |
| Operating profit | −£5.4m | −£5.6m | −£5.8m | £1.5m |
| Profit before tax | −£2.7m | −£5.6m | −£5.8m | £1.2m |
| Profit after tax | −£2.3m | −£3.7m | −£6.8m | £902k |
| Profit (best available) | −£2.3m | −£3.7m | −£6.8m | £902k |
| Staff costs | £5.1m | £3.3m | £3.5m | £3.1m |
| Employees (average) | 152 | 116 | 113 | 92 |
| Ratios | ||||
| Profit margin | −8.3% | −16.6% | −22.3% | 3.9% |
| Gross margin | 18% | 15.7% | 16.5% | 16.9% |
| Revenue per employee | £179k | £193k | £272k | £250k |
| Profit per employee | −£15k | −£32k | −£60.5k | £9.8k |
| Growth (year on year) | ||||
| Revenue growth | — | ▼17.8% | ▲37.2% | ▼25.3% |
| Headcount growth | — | ▼23.7% | ▼2.6% | ▼18.6% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £422k | £62.1k | £33.5k | £158k |
| Net assets | −£1.6m | £2.6m | −£2.7m | −£733k |
| Fixed assets | £4.4m | £4.4m | £4m | £419k |
| Current assets | £3.4m | £4.5m | £2.3m | £1.6m |
| Debtors | £306k | £584k | £541k | £517k |
| Deferred income | £758k | £1.2m | £218k | £225k |
| Source | Accounts · bulk data Jan 2024 | Accounts · bulk data Jan 2024 | FullAccounts · bulk data Jun 2025 | FullAccounts · bulk data Jan 2026 |
How the business works
- Profit margin
- 3.9%
- Profit ÷ revenue.
- Gross margin
- 16.9%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £250k
- Revenue ÷ average employees.
- Profit per employee
- £9.8k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 1.8%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 2.3%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now −£733k
- Cash at bank
- ▲373%
- Now £158k
- Headcount
- ▼19%
- Now 92
- Deferred income
- ▲4%
- Now £225k
- Fixed assets
- ▼90%
- Now £419k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Musclefood Group Ltdultimate parent75–100%
- Muscle Foods Limitedthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Theos Food Co. LimitedAldridge · Manufacture of prepared meals and dishes
- Revenue
- £23.2m
- Profit
- £265k
- Staff
- 29
- Little & Cull LtdNewton Abbot · Manufacture of prepared meals and dishes
- Revenue
- £25.1m
- Profit
- £1.5m
- Staff
- 168
- Kingasia Foods LimitedDoncaster · Manufacture of prepared meals and dishes
- Revenue
- £18.4m
- Profit
- £1.3m
- Staff
- 192
- Summit Foods LimitedPreston · Manufacture of prepared meals and dishes
- Revenue
- £17.8m
- Profit
- £243k
- Staff
- 176
- Merchant Gourmet LimitedST Albans · Manufacture of prepared meals and dishes
- Revenue
- £16.1m
- Profit
- £285k
- Staff
- 13
- The Authentic Food Company LimitedManchester · Manufacture of prepared meals and dishes
- Revenue
- £37.6m
- Profit
- £541k
- Staff
- 77
Sources
Latest figures from FullAccounts for the year to 31 Jul 2025 (profit £902k), from the Companies House accounts bulk data published Jan 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.