Skip to content
CompanySight
Company No. 08871538 · Incorporated 31 Jan 2014

Phantom Motor Company Limited

Registered name: PHANTOM MOTOR COMPANY LIMITED

Phantom Motor Company Limited made £45.5m revenue and £172k profit in the year to 31 Mar 2025.

Phantom Motor Company Limited’s revenue grew 24% to £45.5m in the year to 31 Mar 2025, with £172k profit and 40 employees. The company is classified under “sale of used cars and light motor vehicles” and is based in Wigan; we hold 4 years of its filed accounts.

Full P&L filedSection G · Wholesale and retail trade; repair of motor vehiclesSIC 45112Sale of used cars and light motor vehicles
Status
Active
Location
Wigan, North West
Age
12 yrs · since 2014
Type
Private Limited Company
Latest accounts · year to 31 Mar 2025

Key figures

IndependentCapital-lightCash flow filed
Revenue
£45.5m
Growth ▲24%
Profit
£172k
Growth ▼77.2%
Profit margin
0.4%
Gross 3.6%
Employees
40
Change ▲29%
Profit / employee
£4.3k
Revenue/employee £1.1m
Profitable streak
4yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Mar 202231 Mar 202331 Mar 202431 Mar 2025
DisclosureFull P&LFull P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)£40.4m£38m£36.7m£45.5m
Cost of sales£38.7m£34.3m£34.5m£43.9m
Gross profit£1.8m£3.7m£2.2m£1.6m
Operating profit——£1m£263k
Profit before tax£935k£2.8m£999k£183k
Profit after tax£740k£2.2m£756k£172k
Profit (best available)£740k£2.2m£756k£172k
Staff costs£772k£848k£972k£1.5m
Employees (average)24283140
Ratios
Profit margin1.8%5.8%2.1%0.4%
Gross margin4.4%9.8%6.1%3.6%
Revenue per employee£1.7m£1.4m£1.2m£1.1m
Profit per employee£30.8k£78.8k£24.4k£4.3k
Cash conversion——218%−1057%
Growth (year on year)
Revenue growth—▼6%▼3.4%▲24%
Profit growth—▲198.1%▼65.7%▼77.2%
Headcount growth—▲16.7%▲10.7%▲29%
Balance sheet — indirect signals, not revenue
Cash at bank£2.4m£1.2m£1.1m£1.9m
Net assets£2.4m£4.6m£5.4m£5.5m
Fixed assets£173k£208k£205k£315k
Current assets£11.3m£10.2m£11.2m£15.2m
Debtors−£9.8k£240k£375k£403k
Cash from operations−£452k£3.5m£2.2m−£2.8m
SourceFullAccounts · bulk data May 2024FullAccounts · bulk data May 2024FullAccounts · bulk data Dec 2024FullAccounts · bulk data Dec 2025
Derived from the latest filing

How the business works

Profit margin
0.4%
Profit ÷ revenue.
Gross margin
3.6%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£1.1m
Revenue ÷ average employees.
Profit per employee
£4.3k
Profit ÷ average employees.
Cash conversion
−1057%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
0.7%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
—
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
0.9%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲3%
Now £5.5m
Cash at bank
▲79%
Now £1.9m
Headcount
▲29%
Now 40
Deferred income
—
Now —
Fixed assets
▲54%
Now £315k
Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £172k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.