Phantom Motor Company Limited
Registered name: PHANTOM MOTOR COMPANY LIMITED
Phantom Motor Company Limited made £45.5m revenue and £172k profit in the year to 31 Mar 2025.
Phantom Motor Company Limited’s revenue grew 24% to £45.5m in the year to 31 Mar 2025, with £172k profit and 40 employees. The company is classified under “sale of used cars and light motor vehicles” and is based in Wigan; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Wigan, North West
- Age
- 12 yrs · since 2014
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £40.4m | £38m | £36.7m | £45.5m |
| Cost of sales | £38.7m | £34.3m | £34.5m | £43.9m |
| Gross profit | £1.8m | £3.7m | £2.2m | £1.6m |
| Operating profit | — | — | £1m | £263k |
| Profit before tax | £935k | £2.8m | £999k | £183k |
| Profit after tax | £740k | £2.2m | £756k | £172k |
| Profit (best available) | £740k | £2.2m | £756k | £172k |
| Staff costs | £772k | £848k | £972k | £1.5m |
| Employees (average) | 24 | 28 | 31 | 40 |
| Ratios | ||||
| Profit margin | 1.8% | 5.8% | 2.1% | 0.4% |
| Gross margin | 4.4% | 9.8% | 6.1% | 3.6% |
| Revenue per employee | £1.7m | £1.4m | £1.2m | £1.1m |
| Profit per employee | £30.8k | £78.8k | £24.4k | £4.3k |
| Cash conversion | — | — | 218% | −1057% |
| Growth (year on year) | ||||
| Revenue growth | — | ▼6% | ▼3.4% | ▲24% |
| Profit growth | — | ▲198.1% | ▼65.7% | ▼77.2% |
| Headcount growth | — | ▲16.7% | ▲10.7% | ▲29% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £2.4m | £1.2m | £1.1m | £1.9m |
| Net assets | £2.4m | £4.6m | £5.4m | £5.5m |
| Fixed assets | £173k | £208k | £205k | £315k |
| Current assets | £11.3m | £10.2m | £11.2m | £15.2m |
| Debtors | −£9.8k | £240k | £375k | £403k |
| Cash from operations | −£452k | £3.5m | £2.2m | −£2.8m |
| Source | FullAccounts · bulk data May 2024 | FullAccounts · bulk data May 2024 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- 0.4%
- Profit ÷ revenue.
- Gross margin
- 3.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £1.1m
- Revenue ÷ average employees.
- Profit per employee
- £4.3k
- Profit ÷ average employees.
- Cash conversion
- −1057%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 0.7%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0.9%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲3%
- Now £5.5m
- Cash at bank
- ▲79%
- Now £1.9m
- Headcount
- ▲29%
- Now 40
- Deferred income
- —
- Now —
- Fixed assets
- ▲54%
- Now £315k
Similar profitable businesses
- Carstar (Leeds) LimitedLeeds · Sale of used cars and light motor vehicles
- Revenue
- £45.2m
- Profit
- £1.1m
- Staff
- 55
- Sectorsure No. 10 LimitedFarnham · Sale of used cars and light motor vehicles
- Revenue
- £46.3m
- Profit
- £1.8m
- Staff
- 84
- WVC Vehicle Solutions LimitedStaines-Upon-Thames · Sale of used cars and light motor vehicles
- Revenue
- £47.4m
- Profit
- £1.1m
- Staff
- 25
- A6 Motor Company Bolton LimitedWigan · Sale of used cars and light motor vehicles
- Revenue
- £49.1m
- Profit
- £333k
- Staff
- 24
- Car Planet Trading LimitedRickmansworth · Sale of used cars and light motor vehicles
- Revenue
- £42.1m
- Profit
- £1.2m
- Staff
- 85
- Auto-Sportiva LimitedTonbridge · Sale of used cars and light motor vehicles
- Revenue
- £41.6m
- Profit
- £698k
- Staff
- 20
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £172k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.