Make LCR CIC
Registered name: MAKE LCR CIC
Make LCR CIC made £471k revenue and £1.4m profit in the year to 31 Jan 2025.
Make LCR CIC’s revenue grew 54% to £471k in the year to 31 Jan 2025, with £1.4m profit and 8 employees. The company is classified under “other letting and operating of own or leased real estate” and is based in Birkenhead; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Birkenhead, North West
- Age
- 12 yrs · since 2014
- Type
- Community Interest Company
Pass-through vehicle. This looks like a holding, staffing or umbrella company. Its revenue and profit may largely pass through to or from other entities, so the figures may not reflect a standalone operating business. It is excluded from our opportunity lists.
Key figures
Unusual figures. Profit is higher than revenue in this filing. That usually means investment income, dividends from subsidiaries or one-off gains — or a mis-tagged figure. Check the original filing before drawing conclusions.
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Jan 2023 | 31 Jan 2024 | 31 Jan 2025 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £354k | £306k | £471k |
| Cost of sales | £61.5k | £38.8k | £111k |
| Gross profit | £292k | £267k | £360k |
| Operating profit | £67.9k | −£824 | £1.4m |
| Profit before tax | £62.2k | £372 | £1.4m |
| Profit after tax | £62.2k | £372 | £1.4m |
| Profit (best available) | £62.2k | £372 | £1.4m |
| Employees (average) | 10 | 9 | 8 |
| Ratios | |||
| Profit margin | 17.6% | 0.1% | 298% |
| Gross margin | 82.6% | 87.3% | 76.3% |
| Revenue per employee | £35.4k | £34k | £58.9k |
| Profit per employee | £6.2k | £41 | £175k |
| Growth (year on year) | |||
| Revenue growth | — | ▼13.5% | ▲54% |
| Profit growth | — | ▼99.4% | ▲377241% |
| Headcount growth | — | ▼10% | ▼11.1% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £22.3k | £258k | £199k |
| Net assets | −£56.5k | −£56.1k | £1.3m |
| Fixed assets | £181k | £915k | £1.6m |
| Current assets | £134k | £337k | £297k |
| Debtors | £8.4k | £16.4k | £35.6k |
| Deferred income | £70.4k | £10.3k | £32.9k |
| Source | FullAccounts · bulk data Oct 2024 | FullAccounts · bulk data Oct 2024 | FullAccounts · bulk data Jul 2025 |
How the business works
- Profit margin
- 298%
- Profit ÷ revenue.
- Gross margin
- 76.3%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £58.9k
- Revenue ÷ average employees.
- Profit per employee
- £175k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 341%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 7%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 7.6%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now £1.3m
- Cash at bank
- ▼23%
- Now £199k
- Headcount
- ▼11%
- Now 8
- Deferred income
- ▲219%
- Now £32.9k
- Fixed assets
- ▲76%
- Now £1.6m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Oriental Wisdom LimitedPinner · Other letting and operating of own or leased real estate
- Revenue
- £469k
- Profit
- £121k
- Staff
- 3
- Fp1988uk LimitedSutton · Other letting and operating of own or leased real estate
- Revenue
- £480k
- Profit
- £343k
- Staff
- —
- Cartwheel Lettings (Heywood) LtdRochdale · Other letting and operating of own or leased real estate
- Revenue
- £461k
- Profit
- £223k
- Staff
- 2
- Janson Properties (Colindale) LimitedLondon · Other letting and operating of own or leased real estate
- Revenue
- £490k
- Profit
- £271k
- Staff
- 0
- E.m.chamberlain LimitedDunstable · Other letting and operating of own or leased real estate
- Revenue
- £493k
- Profit
- £14.4k
- Staff
- 0
- Planet Ice (Skydome) LimitedLichfield · Other letting and operating of own or leased real estate
- Revenue
- £494k
- Profit
- £32.9k
- Staff
- 0
Sources
Latest figures from FullAccounts for the year to 31 Jan 2025 (profit £1.4m), from the Companies House accounts bulk data published Jul 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.