Skip to content
CompanySight
Company No. 08677808 · Incorporated 5 Sep 2013

Brooksby Projects Ltd

Registered name: BROOKSBY PROJECTS LTD

Part of Stallgroup Ltd group

Brooksby Projects Ltd made £16.7m revenue and £1.3m profit in the year to 31 Dec 2025. read from filing text

Brooksby Projects Ltd’s revenue grew 29% to £16.7m in the year to 31 Dec 2025, with £1.3m profit and 63 employees. The company is classified under “other specialised construction activities” and is based in London; we hold 4 years of its filed accounts.

Full P&L filedSection F · ConstructionSIC 43999Other specialised construction activities n.e.c.
Status
Active
Location
London, London
Age
13 yrs · since 2013
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The company is ultimately controlled by Stall”

Latest accounts · year to 31 Dec 2025

Key figures

Capital-lightBoring industryCash flow filed
Revenue
£16.7m
Growth ▲28.6%
Profit
£1.3m
Growth ▼11.1%
Profit margin
7.6%
Gross 24%
Employees
63
Change ▲21.1%
Profit / employee
£20.1k
Revenue/employee £264k
Profitable streak
3yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202231 Dec 202331 Dec 202431 Dec 2025
DisclosureNo P&LFull P&Lread from filing textFull P&Lread from filing textFull P&Lread from filing text
Profit & loss
Revenue (turnover)—£12.3m£13m£16.7m
Cost of sales—£9.8m£9.7m£12.7m
Gross profit—£2.5m£3.2m£4m
Operating profit—£942k£1.3m£1.7m
Profit before tax—£901k£1.4m£1.7m
Profit after tax—£682k£1.4m£1.3m
Profit (best available)—£682k£1.4m£1.3m
Staff costs—£2.2m£2.7m£3.6m
Employees (average)37465263
Ratios
Profit margin—5.5%11%7.6%
Gross margin—20.1%25.1%24%
Revenue per employee—£268k£249k£264k
Profit per employee—£14.8k£27.5k£20.1k
Cash conversion—−166.7%−98%10.8%
Growth (year on year)
Revenue growth——▲5.2%▲28.6%
Profit growth——▲109.4%▼11.1%
Headcount growth—▲24.3%▲13%▲21.1%
Balance sheet — indirect signals, not revenue
Cash at bank£931k£2.1m£2.6m£1.2m
Net assets£1.8m£2.3m£3.3m£4.2m
Fixed assets£338k£265k£243k£199k
Current assets£4.8m£6m£7.5m£8.1m
Debtors£118k£432k£102k£45.2k
Deferred income—£2.2m£2.3m£1.7m
Cash from operations—−£1.6m−£1.3m£182k
SourceFullAccounts · bulk data Sep 2024FullAccounts · bulk data Sep 2024FullAccounts · bulk data Sep 2025FullAccounts · bulk data Sep 2026
Derived from the latest filing

How the business works

Profit margin
7.6%
Profit ÷ revenue.
Gross margin
24%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£264k
Revenue ÷ average employees.
Profit per employee
£20.1k
Profit ÷ average employees.
Cash conversion
10.8%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
1.2%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
9.9%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
0.3%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲26%
Now £4.2m
Cash at bank
▼54%
Now £1.2m
Headcount
▲21%
Now 63
Deferred income
▼27%
Now £1.7m
Fixed assets
▼18%
Now £199k

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Ownership chain

  1. Stallgroup Ltdultimate parent75–100%
  2. Humberside Group Ltd75–100%
  3. Humber Holdings Ltd75–100%
  4. Brooksby Projects Ltdthis company

Bands show the share of ownership each company holds in the one below it.

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £1.3m), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.