Hartwood Care (2) Limited
Registered name: HARTWOOD CARE (2) LIMITED
Part of Nutmeg Topco Limited groupHartwood Care (2) Limited made £4.7m revenue and £306k profit in the year to 31 Mar 2025. read from filing text
Hartwood Care (2) Limited’s revenue grew 14% to £4.7m in the year to 31 Mar 2025, with £306k profit and 90 employees. The company is classified under “management of real estate on a fee or contract basis” and is based in Egham; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Egham, London
- Age
- 13 yrs · since 2013
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £3.1m | £4m | £4.1m | £4.7m |
| Cost of sales | £2.2m | £2.6m | £2.6m | £2.7m |
| Gross profit | £887k | £1.4m | £1.5m | £2m |
| Operating profit | £65.6k | £408k | £181k | £781k |
| Profit before tax | −£93.6k | £137k | −£216k | £410k |
| Profit after tax | −£79.4k | £111k | −£163k | £306k |
| Profit (best available) | −£79.4k | £111k | −£163k | £306k |
| Staff costs | £2.1m | £2.5m | £2.4m | £2.4m |
| Employees (average) | 102 | 99 | 91 | 90 |
| Ratios | ||||
| Profit margin | −2.6% | 2.8% | −4% | 6.6% |
| Gross margin | 28.6% | 34.5% | 37.1% | 43% |
| Revenue per employee | £30.4k | £40.5k | £45.1k | £51.8k |
| Profit per employee | −£778 | £1.1k | −£1.8k | £3.4k |
| Cash conversion | −835.8% | −212.1% | 128.5% | −98.3% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲29.2% | ▲2.4% | ▲13.6% |
| Profit growth | — | — | ▼246.6% | — |
| Headcount growth | — | ▼2.9% | ▼8.1% | ▼1.1% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £751k | £1.3m | £365k | £357k |
| Net assets | £7.6m | £7.7m | £9.7m | £10m |
| Fixed assets | £14.2m | £14m | £16.7m | £16.7m |
| Current assets | £1.9m | £2.4m | £1.7m | £1.9m |
| Debtors | £401k | £388k | £230k | £266k |
| Deferred income | £658k | £921k | £388k | £437k |
| Cash from operations | −£548k | −£865k | £233k | −£767k |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- 6.6%
- Profit ÷ revenue.
- Gross margin
- 43%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £51.8k
- Revenue ÷ average employees.
- Profit per employee
- £3.4k
- Profit ÷ average employees.
- Cash conversion
- −98.3%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 358.9%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 9.4%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 5.7%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲3%
- Now £10m
- Cash at bank
- ▼2%
- Now £357k
- Headcount
- ▼1%
- Now 90
- Deferred income
- ▲13%
- Now £437k
- Fixed assets
- ▲0%
- Now £16.7m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Nutmeg Topco Limitedultimate parent75–100%
- Cinnamon Holdco Limited75–100%
- Cinnamon Midco Limited75–100%
- Cinnamon Care Homes Group Limited75–100%
- Hartwood Care (2) Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (1)
- Hartwood Care (2) Subco LimitedFigures not disclosed
Sister companies (14)
- Hartwood Care (4) LimitedRev. £5.8m · Profit £571k
- Hartwood Care (3) LimitedRev. £5.3m · Profit £187k
- Hartwood Care LimitedRev. £3.7m · Profit £101k
- Battersea Care Home Holdings LimitedRev. — · Profit −£4.8k
- Bexhill Care Home Holdings LimitedRev. — · Profit −£4.8k
- Blackheath Care LimitedFigures not disclosed
- Cinnamon Finance Company LimitedFigures not disclosed
- Cinnamon Operations LimitedFigures not disclosed
- Eastcote Holdings LimitedRev. — · Profit −£4.8k
- Egham Care Holdings LimitedRev. — · Profit −£4.8k
- Hextable Care Home Holdings LimitedRev. — · Profit −£4.8k
- New Milton Care Home Holdings LimitedRev. — · Profit −£4.8k
- Rectory Court Care Home LimitedFigures not disclosed
- Waterlooville Holdings LimitedRev. — · Profit −£4.8k
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- CL International Management (UK) LimitedLondon · Management of real estate on a fee or contract basis
- Revenue
- £4.7m
- Profit
- £107k
- Staff
- 24
- NTN Devco LimitedLondon · Management of real estate on a fee or contract basis
- Revenue
- £4.8m
- Profit
- £130k
- Staff
- —
- Zing Property Services Group LimitedBelfast · Management of real estate on a fee or contract basis
- Revenue
- £4.5m
- Profit
- £5.8k
- Staff
- 80
- H&W Courts LimitedLondon · Management of real estate on a fee or contract basis
- Revenue
- £4.9m
- Profit
- £1.3m
- Staff
- —
- Manchester Life Management LimitedManchester · Management of real estate on a fee or contract basis
- Revenue
- £4.3m
- Profit
- £106k
- Staff
- 48
- Caddick City Living LimitedWetherby · Management of real estate on a fee or contract basis
- Revenue
- £4.2m
- Profit
- £411k
- Staff
- —
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £306k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.