How much does Modelmakers Limited make?

Modelmakers Limited reported revenue of £207k and £28.1k profit in the year to 31 May 2025, according to its accounts filed at Companies House.

How many employees does Modelmakers Limited have?

Modelmakers Limited reported an average of 5 employees in the year to 31 May 2025.

Is Modelmakers Limited profitable?

Yes — Modelmakers Limited reported a profit of £28.1k in the year to 31 May 2025.

Company No. 08073778 · Incorporated 17 May 2012

Modelmakers Limited

Registered name: MODELMAKERS LIMITED

Modelmakers Limited made £207k revenue and £28.1k profit in the year to 31 May 2025.

Modelmakers Limited’s revenue grew 5% to £207k in the year to 31 May 2025, with £28.1k profit and 5 employees. The company is classified under “other manufacturing” and is based in Cardiff; we hold 4 years of its filed accounts.

Full P&L filedSection C · ManufacturingSIC 32990Other manufacturing n.e.c.

Status: Active
Location: Cardiff, Wales
Age: 14 yrs · since 2012
Type: Private Limited Company

Latest accounts · year to 31 May 2025

Key figures

IndependentSmall teamCapital-lightOperating leverage

Revenue

£207k

Growth ▲5.1%

Profit

£28.1k

Growth ▲10.9%

Profit margin

13.6%

Gross 89.9%

Employees

Change 0%

Profit / employee

£5.6k

Revenue/employee £41.4k

Profitable streak

4yrs

Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to	31 May 2022	31 May 2023	31 May 2024	31 May 2025
Disclosure	Full P&L	Full P&L	Full P&L	Full P&L
Profit & loss
Revenue (turnover)	£226k	£190k	£197k	£207k
Cost of sales	£80.8k	£61.5k	£20k	£20.9k
Gross profit	£145k	£129k	£177k	£186k
Operating profit	£46.9k	£32.9k	£31.7k	£35.2k
Profit before tax	£46.1k	£32.1k	£31.4k	£34.8k
Profit after tax	£37.3k	£26.2k	£25.4k	£28.1k
Profit (best available)	£37.3k	£26.2k	£25.4k	£28.1k
Employees (average)	3	4	5	5
Ratios
Profit margin	16.5%	13.8%	12.9%	13.6%
Gross margin	64.2%	67.7%	89.9%	89.9%
Revenue per employee	£75.2k	£47.6k	£39.4k	£41.4k
Profit per employee	£12.4k	£6.6k	£5.1k	£5.6k
Growth (year on year)
Revenue growth	—	▼15.7%	▲3.6%	▲5.1%
Profit growth	—	▼29.8%	▼3.2%	▲10.9%
Headcount growth	—	▲33.3%	▲25%	0%
Balance sheet — indirect signals, not revenue
Cash at bank	£65.1k	£85.3k	£46.5k	£65.5k
Net assets	£45k	£43.6k	£45.2k	£53.3k
Fixed assets	£8.9k	£8.2k	£17.9k	£14.5k
Current assets	£94.5k	£92.2k	£61.2k	£72.3k
Debtors	£27.3k	£4.2k	£11.5k	£4.4k
Source	Accounts · bulk data Feb 2024	Accounts · bulk data Feb 2024	FullAccounts · bulk data Feb 2025	FullAccounts · bulk data Feb 2026

Derived from the latest filing

How the business works

Profit margin: 13.6%; Profit ÷ revenue.
Gross margin: 89.9%; Gross profit ÷ revenue. High for software and services.
Revenue per employee: £41.4k; Revenue ÷ average employees.
Profit per employee: £5.6k; Profit ÷ average employees.
Cash conversion: —; Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue: 7%; Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue: —; Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue: 2.1%; Money owed by customers. Low = customers pay quickly.

Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets: ▲18%; Now £53.3k
Cash at bank: ▲41%; Now £65.5k
Headcount: 0%; Now 5
Deferred income: —; Now —
Fixed assets: ▼19%; Now £14.5k

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Companies House profile Filing history & original accounts

Latest figures from FullAccounts for the year to 31 May 2025 (profit £28.1k), from the Companies House accounts bulk data published Feb 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.