U Value Insulation Limited
Registered name: U VALUE INSULATION LIMITED
U Value Insulation Limited made £36.6m revenue and £503k profit in the year to 31 Dec 2025.
U Value Insulation Limited’s revenue grew 35% to £36.6m in the year to 31 Dec 2025, with £503k profit and 80 employees. The company is classified under “wholesale of wood, construction materials and sanitary equipment” and is based in Uxbridge; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Uxbridge, London
- Age
- 14 yrs · since 2012
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “U Value Holdings Limited”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £21.1m | £21.5m | £27m | £36.6m |
| Cost of sales | £16.1m | £17m | £21.5m | £28.7m |
| Gross profit | £5m | £4.5m | £5.5m | £7.9m |
| Operating profit | £352k | £382k | £42.1k | £993k |
| Profit before tax | £207k | £127k | −£315k | £503k |
| Profit after tax | £207k | £127k | −£315k | £503k |
| Profit (best available) | £207k | £127k | −£315k | £503k |
| Staff costs | £1.6m | £2.1m | £2.9m | £3.3m |
| Employees (average) | 40 | 48 | 68 | 80 |
| Ratios | ||||
| Profit margin | 1% | 0.6% | −1.2% | 1.4% |
| Gross margin | 23.6% | 20.8% | 20.3% | 21.6% |
| Revenue per employee | £527k | £447k | £398k | £457k |
| Profit per employee | £5.2k | £2.6k | −£4.6k | £6.3k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲1.9% | ▲26% | ▲35.2% |
| Profit growth | — | ▼39% | ▼348.7% | — |
| Headcount growth | — | ▲20% | ▲41.7% | ▲17.6% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £777k | £611k | £303k | £605k |
| Net assets | £1.3m | £1.4m | £1.1m | £1.6m |
| Fixed assets | £524k | £643k | £925k | £1.5m |
| Current assets | £6.1m | £7.8m | £8.8m | £12.1m |
| Debtors | £2.2m | £3.1m | £4.6m | £5.7m |
| Deferred income | £180k | £246k | £106k | £267k |
| Source | Accounts · bulk data Sep 2024 | Accounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2025 | FullAccounts · bulk data Aug 2026 |
How the business works
- Profit margin
- 1.4%
- Profit ÷ revenue.
- Gross margin
- 21.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £457k
- Revenue ÷ average employees.
- Profit per employee
- £6.3k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.7%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 15.6%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲46%
- Now £1.6m
- Cash at bank
- ▲100%
- Now £605k
- Headcount
- ▲18%
- Now 80
- Deferred income
- ▲153%
- Now £267k
- Fixed assets
- ▲60%
- Now £1.5m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Havwoods LimitedCarnforth · Wholesale of wood, construction materials and sanitary equipment
- Revenue
- £37.6m
- Profit
- £4.6m
- Staff
- 102
- Skyline Roofing Centres LimitedHanwell · Wholesale of wood, construction materials and sanitary equipment
- Revenue
- £38.9m
- Profit
- £445k
- Staff
- 110
- A.w.champion LimitedNew Malden · Wholesale of wood, construction materials and sanitary equipment
- Revenue
- £39.3m
- Profit
- £457k
- Staff
- 199
- Swisspearl GB LtdWarrington · Wholesale of wood, construction materials and sanitary equipment
- Revenue
- £39.9m
- Profit
- £1m
- Staff
- 22
- Longwater Construction Supplies LimitedNorwich · Wholesale of wood, construction materials and sanitary equipment
- Revenue
- £33m
- Profit
- £142k
- Staff
- 67
- Timber Connection LimitedWare · Wholesale of wood, construction materials and sanitary equipment
- Revenue
- £40.6m
- Profit
- £1.3m
- Staff
- 17
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £503k), from the Companies House accounts bulk data published Aug 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.