Skip to content
CompanySight
Company No. 08004376 · Incorporated 23 Mar 2012

Forrestbrown Limited

Registered name: FORRESTBROWN LIMITED

Forrestbrown Limited made £13.7m revenue and £1.3m profit in the year to 31 Dec 2025. read from filing text

Forrestbrown Limited’s revenue grew 3% to £13.7m in the year to 31 Dec 2025, with £1.3m profit and 92 employees. The company is classified under “tax consultancy” and is based in Bristol; we hold 4 years of its filed accounts.

Full P&L filedSection M · Professional, scientific and technical activitiesSIC 69203Tax consultancy
Status
Active
Location
Bristol, South West
Age
14 yrs · since 2012
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The company's immediate parent company is Alliant Global Corporation ("AGC") by virtue of its entire holding of the entity's share capital. AGC is a wholly-owned subsidiary of alliantgroup, L.P. Both ”

Latest accounts · year to 31 Dec 2025

Key figures

Capital-lightOperating leverageDoing more with lessCash flow filed
Revenue
£13.7m
Growth ▲3.4%
Profit
£1.3m
Growth ▲1190%
Profit margin
9.6%
Gross 42.4%
Employees
92
Change ▼19.3%
Profit / employee
£14.3k
Revenue/employee £149k
Profitable streak
4yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202231 Dec 202331 Dec 202431 Dec 2025
DisclosureFull P&Lread from filing textFull P&Lread from filing textFull P&Lread from filing textFull P&Lread from filing text
Profit & loss
Revenue (turnover)£15.3m£16.7m£13.3m£13.7m
Cost of sales£9.7m£10.3m£8.7m£7.9m
Gross profit£5.6m£6.3m£4.5m£5.8m
Operating profit£1.3m£1.6m−£55.4k£1.6m
Profit before tax£1.3m£1.7m£146k£1.8m
Profit after tax£1m£1.3m£102k£1.3m
Profit (best available)£1m£1.3m£102k£1.3m
Staff costs£9.1m£9.7m£8.3m£7.8m
Employees (average)11612711492
Ratios
Profit margin6.8%7.6%0.8%9.6%
Gross margin36.7%38%34.1%42.4%
Revenue per employee£132k£131k£116k£149k
Profit per employee£9k£10k£897£14.3k
Cash conversion−63.4%8%—−226.3%
Growth (year on year)
Revenue growth—▲9.1%▼20.4%▲3.4%
Profit growth—▲21.8%▼92%▲1190%
Headcount growth—▲9.5%▼10.2%▼19.3%
Balance sheet — indirect signals, not revenue
Cash at bank£5m£4.4m£4.8m£8.5m
Net assets£14.3m£15.7m£15.9m£17.2m
Fixed assets£274k£100k£86.6k£50k
Current assets£17.3m£19.1m£18.9m£21.3m
Debtors£3m£5m£5.2m£4.5m
Deferred income£1.6m£1.9m£916k£1.4m
Cash from operations−£816k£126k−£481k−£3.6m
SourceAccounts · bulk data May 2024Accounts · bulk data May 2024FullAccounts · bulk data Jun 2025FullAccounts · bulk data Jun 2026
Derived from the latest filing

How the business works

Profit margin
9.6%
Profit ÷ revenue.
Gross margin
42.4%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£149k
Revenue ÷ average employees.
Profit per employee
£14.3k
Profit ÷ average employees.
Cash conversion
−226.3%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
0.4%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
10.5%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
32.7%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲8%
Now £17.2m
Cash at bank
▲78%
Now £8.5m
Headcount
▼19%
Now 92
Deferred income
▲56%
Now £1.4m
Fixed assets
▼42%
Now £50k

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £1.3m), from the Companies House accounts bulk data published Jun 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.