Forrestbrown Limited
Registered name: FORRESTBROWN LIMITED
Forrestbrown Limited made £13.7m revenue and £1.3m profit in the year to 31 Dec 2025. read from filing text
Forrestbrown Limited’s revenue grew 3% to £13.7m in the year to 31 Dec 2025, with £1.3m profit and 92 employees. The company is classified under “tax consultancy” and is based in Bristol; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Bristol, South West
- Age
- 14 yrs · since 2012
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The company's immediate parent company is Alliant Global Corporation ("AGC") by virtue of its entire holding of the entity's share capital. AGC is a wholly-owned subsidiary of alliantgroup, L.P. Both ”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £15.3m | £16.7m | £13.3m | £13.7m |
| Cost of sales | £9.7m | £10.3m | £8.7m | £7.9m |
| Gross profit | £5.6m | £6.3m | £4.5m | £5.8m |
| Operating profit | £1.3m | £1.6m | −£55.4k | £1.6m |
| Profit before tax | £1.3m | £1.7m | £146k | £1.8m |
| Profit after tax | £1m | £1.3m | £102k | £1.3m |
| Profit (best available) | £1m | £1.3m | £102k | £1.3m |
| Staff costs | £9.1m | £9.7m | £8.3m | £7.8m |
| Employees (average) | 116 | 127 | 114 | 92 |
| Ratios | ||||
| Profit margin | 6.8% | 7.6% | 0.8% | 9.6% |
| Gross margin | 36.7% | 38% | 34.1% | 42.4% |
| Revenue per employee | £132k | £131k | £116k | £149k |
| Profit per employee | £9k | £10k | £897 | £14.3k |
| Cash conversion | −63.4% | 8% | — | −226.3% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲9.1% | ▼20.4% | ▲3.4% |
| Profit growth | — | ▲21.8% | ▼92% | ▲1190% |
| Headcount growth | — | ▲9.5% | ▼10.2% | ▼19.3% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £5m | £4.4m | £4.8m | £8.5m |
| Net assets | £14.3m | £15.7m | £15.9m | £17.2m |
| Fixed assets | £274k | £100k | £86.6k | £50k |
| Current assets | £17.3m | £19.1m | £18.9m | £21.3m |
| Debtors | £3m | £5m | £5.2m | £4.5m |
| Deferred income | £1.6m | £1.9m | £916k | £1.4m |
| Cash from operations | −£816k | £126k | −£481k | −£3.6m |
| Source | Accounts · bulk data May 2024 | Accounts · bulk data May 2024 | FullAccounts · bulk data Jun 2025 | FullAccounts · bulk data Jun 2026 |
How the business works
- Profit margin
- 9.6%
- Profit ÷ revenue.
- Gross margin
- 42.4%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £149k
- Revenue ÷ average employees.
- Profit per employee
- £14.3k
- Profit ÷ average employees.
- Cash conversion
- −226.3%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 0.4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 10.5%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 32.7%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲8%
- Now £17.2m
- Cash at bank
- ▲78%
- Now £8.5m
- Headcount
- ▼19%
- Now 92
- Deferred income
- ▲56%
- Now £1.4m
- Fixed assets
- ▼42%
- Now £50k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Sovos Compliance LimitedFarnborough · Tax consultancy
- Revenue
- £8.4m
- Profit
- £2.9m
- Staff
- 104
- Abgi-UK LimitedEdinburgh · Tax consultancy
- Revenue
- £6.4m
- Profit
- £98.6k
- Staff
- 50
- Carpenter Box LimitedWorthing · Accounting and auditing activities
- Revenue
- £14m
- Profit
- £1.6m
- Staff
- 18
- Rickard Luckin LimitedChelmsford · Accounting and auditing activities
- Revenue
- £13.3m
- Profit
- £1.7m
- Staff
- 160
- Wright Vigar LimitedLincolnshire · Accounting and auditing activities
- Revenue
- £12.8m
- Profit
- £1.8m
- Staff
- 192
- Affinia LimitedColchester · Accounting and auditing activities
- Revenue
- £12.5m
- Profit
- £539k
- Staff
- 97
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £1.3m), from the Companies House accounts bulk data published Jun 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.