Zest4 Group Limited
Registered name: ZEST4 GROUP LIMITED
Part of Hgcapital LLP groupZest4 Group Limited made £19.2m revenue and £2.6m profit in the year to 31 Mar 2023.
Zest4 Group Limited’s revenue grew 20% to £19.2m in the year to 31 Mar 2023, with £2.6m profit and 51 employees. The company is classified under “wired telecommunications activities” and is based in Wilmslow; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Wilmslow, North West
- Age
- 14 yrs · since 2012
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £15.9m | £19.2m |
| Cost of sales | £10.7m | £12.9m |
| Gross profit | £5.3m | £6.3m |
| Operating profit | £1.8m | £3.1m |
| Profit before tax | £7.8m | £3m |
| Profit after tax | £7.6m | £2.6m |
| Profit (best available) | £7.6m | £2.6m |
| Staff costs | £2.5m | £2m |
| Employees (average) | 50 | 51 |
| Ratios | ||
| Profit margin | 47.9% | 13.7% |
| Gross margin | 33% | 32.8% |
| Revenue per employee | £319k | £376k |
| Profit per employee | £152k | £51.3k |
| Growth (year on year) | ||
| Revenue growth | — | ▲20.4% |
| Profit growth | — | ▼65.7% |
| Headcount growth | — | ▲2% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £2.9m | £1.8m |
| Net assets | £10.5m | £13.1m |
| Fixed assets | £365k | £304k |
| Current assets | £12.5m | £15.5m |
| Debtors | £1.2m | £1.5m |
| Deferred income | £1m | £869k |
| Source | Accounts · bulk data Dec 2023 | Accounts · bulk data Dec 2023 |
How the business works
- Profit margin
- 13.7%
- Profit ÷ revenue.
- Gross margin
- 32.8%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £376k
- Revenue ÷ average employees.
- Profit per employee
- £51.3k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 1.6%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 4.5%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 7.6%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲25%
- Now £13.1m
- Cash at bank
- ▼39%
- Now £1.8m
- Headcount
- ▲2%
- Now 51
- Deferred income
- ▼14%
- Now £869k
- Fixed assets
- ▼17%
- Now £304k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Hgcapital LLPultimate parent75–100%
- HG Genesis 10 Nominees Limited75–100%
- Fern Holdco Limited75–100%
- Fern Midco Limited75–100%
- Fern Bidco Limited75–100%
- Eclipse (Midco 1) Limited75–100%
- Eclipse (Midco 2) Limited75–100%
- Focus Group Trading Limited75–100%
- Zest4 Group Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (4)
- Zest4 Iot Holdco LimitedRev. £2.5m · Profit £121k
- Focus 4 U Ltd.Figures not disclosed
- Zest4 Group Holdco LimitedRev. — · Profit £2.8m
- Zest4 Iot LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Ice Telecommunications LtdCrewe · Wired telecommunications activities
- Revenue
- £19.2m
- Profit
- £402k
- Staff
- 134
- BDR Voice & Data Solutions LtdStratford-Upon-Avon · Wired telecommunications activities
- Revenue
- £19.4m
- Profit
- £475k
- Staff
- 73
- Tew Plus LimitedNewcastle Upon Tyne · Wired telecommunications activities
- Revenue
- £18.1m
- Profit
- £228k
- Staff
- 37
- Extreme Networks UK Technology LimitedReading · Wired telecommunications activities
- Revenue
- £17.4m
- Profit
- £211k
- Staff
- 101
- Tela Technology LimitedSolihull · Wired telecommunications activities
- Revenue
- £21.7m
- Profit
- £649k
- Staff
- 115
- Wanstor LtdLondon · Wired telecommunications activities
- Revenue
- £26.9m
- Profit
- £2m
- Staff
- 237
Sources
Latest figures from accounts for the year to 31 Mar 2023 (profit £2.6m), from the Companies House accounts bulk data published Dec 2023. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.