Ag Grid Ltd
Registered name: AG GRID LTD
Ag Grid Ltd made £17.9m revenue and £4.8m profit in the year to 31 Dec 2023.
Ag Grid Ltd’s revenue grew 16% to £17.9m in the year to 31 Dec 2023, with £4.8m profit and 25 employees. The company is classified under “other business support service activities” and is based in London; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 16 yrs · since 2010
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2021 | 31 Dec 2022 | 31 Dec 2023 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £11m | £15.4m | £17.9m |
| Cost of sales | £1.5m | £1.5m | £2.4m |
| Gross profit | £9.5m | £13.8m | £15.6m |
| Operating profit | £6.2m | £6.9m | £6.4m |
| Profit before tax | £6.9m | £6.5m | £6.6m |
| Profit after tax | £6.1m | £5.2m | £4.8m |
| Profit (best available) | £6.1m | £5.2m | £4.8m |
| Staff costs | — | £4.6m | £6m |
| Employees (average) | 24 | 21 | 25 |
| Ratios | |||
| Profit margin | 55.6% | 33.6% | 27% |
| Gross margin | 86.4% | 90% | 86.8% |
| Revenue per employee | £459k | £732k | £717k |
| Profit per employee | £255k | £246k | £193k |
| Cash conversion | 225.8% | 108.5% | −169% |
| Growth (year on year) | |||
| Revenue growth | — | ▲39.7% | ▲16.5% |
| Profit growth | — | ▼15.6% | ▼6.5% |
| Headcount growth | — | ▼12.5% | ▲19.1% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £4.4m | £10.5m | £1.9m |
| Net assets | −£1.2m | £3.9m | £8.8m |
| Fixed assets | £5.8m | £6.9m | £62.1k |
| Current assets | £5.8m | £12.9m | £22.6m |
| Debtors | £1.2m | £1.7m | £1.9m |
| Deferred income | £5.5m | £6.9m | £9.2m |
| Cash from operations | £14.1m | £7.5m | −£10.9m |
| Source | Accounts · bulk data Dec 2023 | Accounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2024 |
How the business works
- Profit margin
- 27%
- Profit ÷ revenue.
- Gross margin
- 86.8%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £717k
- Revenue ÷ average employees.
- Profit per employee
- £193k
- Profit ÷ average employees.
- Cash conversion
- −169%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 0.4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 51.3%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 10.5%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲123%
- Now £8.8m
- Cash at bank
- ▼82%
- Now £1.9m
- Headcount
- ▲19%
- Now 25
- Deferred income
- ▲34%
- Now £9.2m
- Fixed assets
- ▼99%
- Now £62.1k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Winning Moves UK LimitedPaddington · Other business support service activities n.e.c.
- Revenue
- £17.9m
- Profit
- £1.5m
- Staff
- 52
- Vertex Global Tax Solutions LtdLondon · Other business support service activities n.e.c.
- Revenue
- £17.9m
- Profit
- £1.1m
- Staff
- 70
- Royd Toolgroup UK LimitedLincoln · Other business support service activities n.e.c.
- Revenue
- £18m
- Profit
- £2.1m
- Staff
- 48
- Cable and Accessories (Northern Ireland)limitedDerry City · Other business support service activities n.e.c.
- Revenue
- £17.8m
- Profit
- £1m
- Staff
- 55
- Y Tree LimitedLondon · Other business support service activities n.e.c.
- Revenue
- £18m
- Profit
- £188k
- Staff
- 125
- Fulcrum Infrastructure Group LimitedLondon · Other business support service activities n.e.c.
- Revenue
- £17.8m
- Profit
- £4.3m
- Staff
- 44
Sources
Latest figures from FullAccounts for the year to 31 Dec 2023 (profit £4.8m), from the Companies House accounts bulk data published Dec 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.