Birmingham Open Source Solutions Ltd
Registered name: BIRMINGHAM OPEN SOURCE SOLUTIONS LTD
Birmingham Open Source Solutions Ltd made £14.4k revenue and a £199 loss in the year to 30 Apr 2025.
Birmingham Open Source Solutions Ltd’s revenue fell 49% to £14.4k in the year to 30 Apr 2025, with a loss of £199 and 1 employee. The company is classified under “information technology consultancy activities” and is based in Walsall; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Walsall, West Midlands
- Age
- 16 yrs · since 2010
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Apr 2022 | 30 Apr 2023 | 30 Apr 2024 | 30 Apr 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £24k | £23.7k | £28.1k | £14.4k |
| Profit after tax | £2.6k | £2.8k | £10k | −£199 |
| Profit (best available) | £2.6k | £2.8k | £10k | −£199 |
| Staff costs | £24.6k | £19k | £12k | £2k |
| Employees (average) | — | 1 | 1 | 1 |
| Ratios | ||||
| Profit margin | 10.9% | 11.7% | 35.6% | −1.4% |
| Revenue per employee | — | £23.7k | £28.1k | £14.4k |
| Profit per employee | — | £2.8k | £10k | −£199 |
| Growth (year on year) | ||||
| Revenue growth | — | ▼1.4% | ▲18.6% | ▼48.7% |
| Profit growth | — | ▲6.1% | ▲260% | ▼102% |
| Headcount growth | — | — | 0% | 0% |
| Balance sheet — indirect signals, not revenue | ||||
| Net assets | −£50.1k | −£52.3k | −£42.4k | −£33.4k |
| Fixed assets | £5.7k | £3.8k | £1.9k | £0 |
| Current assets | £4.3k | £782 | £1.1k | £53 |
| Source | FullAccounts · bulk data Jan 2024 | FullAccounts · bulk data Jan 2024 | FullAccounts · bulk data Jan 2025 | FullAccounts · bulk data Jan 2026 |
How the business works
- Profit margin
- −1.4%
- Profit ÷ revenue.
- Gross margin
- —
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £14.4k
- Revenue ÷ average employees.
- Profit per employee
- −£199
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 0%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- —
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now −£33.4k
- Cash at bank
- —
- Now —
- Headcount
- 0%
- Now 1
- Deferred income
- —
- Now —
- Fixed assets
- ▼100%
- Now £0
Sources
Latest figures from FullAccounts for the year to 30 Apr 2025 (profit −£199), from the Companies House accounts bulk data published Jan 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.