Skip to content
CompanySight
Company No. 07064734 · Incorporated 3 Nov 2009

F G Pryor and Son Limited

Registered name: F G PRYOR AND SON LIMITED

Part of Fury Ios Ltd group

F G Pryor and Son Limited made £12m revenue and £3.1m profit in the year to 30 Nov 2025.

F G Pryor and Son Limited’s revenue fell 13% to £12m in the year to 30 Nov 2025, with £3.1m profit and 43 employees. The company is classified under “mixed farming” and is based in Taunton; we hold 4 years of its filed accounts.

Full P&L filedSection A · Agriculture, forestry and fishingSIC 01500Mixed farming
Status
Active
Location
Taunton, South West
Age
16 yrs · since 2009
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.

Latest accounts · year to 30 Nov 2025

Key figures

Cash flow filed
Revenue
£12m
Growth ▼13.3%
Profit
£3.1m
Growth ▼29.7%
Profit margin
25.4%
Gross 62.8%
Employees
43
Change ▲4.9%
Profit / employee
£71.1k
Revenue/employee £280k
Profitable streak
3yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to30 Nov 202230 Nov 202330 Nov 202430 Nov 2025
DisclosureNo P&LFull P&Lread from filing textFull P&LFull P&L
Profit & loss
Revenue (turnover)—£10.7m£13.9m£12m
Cost of sales—£2.6m£3.7m£4.5m
Gross profit—£8.1m£10.2m£7.6m
Operating profit—£3.9m£5.5m£2.7m
Profit before tax—£3.8m£5.6m£3m
Profit after tax—£2.7m£4.3m£3.1m
Profit (best available)—£2.7m£4.3m£3.1m
Staff costs—£1.4m£2.1m£2m
Employees (average)40364143
Ratios
Profit margin—25%31.3%25.4%
Gross margin—75.8%73.5%62.8%
Revenue per employee—£298k£339k£280k
Profit per employee—£74.4k£106k£71.1k
Cash conversion—−70.8%−118.1%143.8%
Growth (year on year)
Revenue growth——▲29.7%▼13.3%
Profit growth——▲62.5%▼29.7%
Headcount growth—▼10%▲13.9%▲4.9%
Balance sheet — indirect signals, not revenue
Cash at bank£1.4k£450k£3.2m£4.6m
Net assets£11.6m£14.2m£18.3m£21.3m
Fixed assets£11.2m£11.3m£12.7m£10.1m
Current assets£4m£6.2m£9m£13.2m
Debtors£746k£1.5m£1.5m£924k
Deferred income—£186k£61.5k£49.2k
Cash from operations—−£2.8m−£6.5m£3.9m
SourceFullAccounts · bulk data Aug 2024FullAccounts · bulk data Aug 2024FullAccounts · bulk data Aug 2025FullAccounts · bulk data Aug 2026
Derived from the latest filing

How the business works

Profit margin
25.4%
Profit ÷ revenue.
Gross margin
62.8%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£280k
Revenue ÷ average employees.
Profit per employee
£71.1k
Profit ÷ average employees.
Cash conversion
143.8%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
84%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
0.4%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
7.7%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲16%
Now £21.3m
Cash at bank
▲42%
Now £4.6m
Headcount
▲5%
Now 43
Deferred income
▼20%
Now £49.2k
Fixed assets
▼20%
Now £10.1m
Corporate ownership

Group structure

Ownership chain

  1. Fury Ios Ltdultimate parent75–100%
  2. F G Pryor and Son Limitedthis company

Bands show the share of ownership each company holds in the one below it.

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 30 Nov 2025 (profit £3.1m), from the Companies House accounts bulk data published Aug 2026. Spotted an error? Request a correction.

Updated from Companies House on 19 Oct 2026

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.