Right Formula Ltd
Registered name: RIGHT FORMULA LTD
Part of Right Formula Group Limited groupRight Formula Ltd made £30m revenue and £1.9m profit in the year to 31 Dec 2025.
Right Formula Ltd’s revenue grew 3% to £30m in the year to 31 Dec 2025, with £1.9m profit and 80 employees. The company is classified under “other business support service activities” and is based in London; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 17 yrs · since 2009
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £17.5m | £22.8m | £29.3m | £30m |
| Cost of sales | £9.6m | £15.5m | £20.6m | £19.1m |
| Gross profit | £7.9m | £7.3m | £8.7m | £10.9m |
| Operating profit | £1.4m | £1.3m | £2.2m | £2.4m |
| Profit before tax | £1.5m | £1.6m | £2.5m | £2.6m |
| Profit after tax | £1.2m | £1.3m | £2m | £1.9m |
| Profit (best available) | £1.2m | £1.3m | £2m | £1.9m |
| Staff costs | £3.2m | £3.7m | £4.8m | £5.7m |
| Employees (average) | 52 | 65 | 70 | 80 |
| Ratios | ||||
| Profit margin | 7.1% | 5.6% | 6.8% | 6.3% |
| Gross margin | 45% | 31.9% | 29.8% | 36.3% |
| Revenue per employee | £336k | £351k | £418k | £375k |
| Profit per employee | £23.8k | £19.5k | £28.5k | £23.7k |
| Cash conversion | −70.2% | −56.6% | −111% | — |
| Growth (year on year) | ||||
| Revenue growth | — | ▲30.5% | ▲28.3% | ▲2.5% |
| Profit growth | — | ▲2.7% | ▲57.5% | ▼4.9% |
| Headcount growth | — | ▲25% | ▲7.7% | ▲14.3% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £6.1m | £5.7m | £7.6m | £8.2m |
| Net assets | £6.8m | £7.6m | £9.4m | £10.9m |
| Fixed assets | £439k | £564k | £451k | £580k |
| Current assets | £14.3m | £18.4m | £22.3m | £16.5m |
| Debtors | £2.8m | £5.1m | £2.7m | £2.5m |
| Deferred income | £6.1m | £5.4m | £8m | £3.5m |
| Cash from operations | −£996k | −£753k | −£2.5m | — |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- 6.3%
- Profit ÷ revenue.
- Gross margin
- 36.3%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £375k
- Revenue ÷ average employees.
- Profit per employee
- £23.7k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 1.9%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 11.7%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 8.3%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲15%
- Now £10.9m
- Cash at bank
- ▲8%
- Now £8.2m
- Headcount
- ▲14%
- Now 80
- Deferred income
- ▼56%
- Now £3.5m
- Fixed assets
- ▲29%
- Now £580k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Right Formula Group Limitedultimate parent75–100%
- Right Formula Ltdthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (1)
- Patterrn LtdFigures not disclosed
Sister companies (2)
- Crunch Communications LimitedFigures not disclosed
- Right Formula Property LtdFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Malling Health (UK) LimitedWest, Fareham · Other business support service activities n.e.c.
- Revenue
- £30.1m
- Profit
- £3.5m
- Staff
- 300
- Sold Out Sales & Marketing LimitedLondon · Other business support service activities n.e.c.
- Revenue
- £30.1m
- Profit
- £712k
- Staff
- 31
- Right Formula Group LimitedLondon · Other business support service activities n.e.c.
- Revenue
- £30.2m
- Profit
- £2.1m
- Staff
- 84
- Paterson & Cooke Group LimitedTruro · Other business support service activities n.e.c.
- Revenue
- £30.2m
- Profit
- £2.5m
- Staff
- 190
- Coral Products PLCManchester · Other business support service activities n.e.c.
- Revenue
- £29.8m
- Profit
- £637k
- Staff
- —
- Abridge Vehicle Management LimitedLeatherhead · Other business support service activities n.e.c.
- Revenue
- £30.3m
- Profit
- £1.9m
- Staff
- 10
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £1.9m), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.