Beonic UK Limited
Registered name: BEONIC UK LIMITED
Beonic UK Limited made £2.3m revenue and a £1.5m loss in the year to 30 Jun 2025.
Beonic UK Limited’s revenue fell 23% to £2.3m in the year to 30 Jun 2025, with a loss of £1.5m and 12 employees. The company is classified under “business and domestic software development” and is based in Worcester; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Worcester, West Midlands
- Age
- 17 yrs · since 2009
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Jun 2023 | 30 Jun 2024 | 30 Jun 2025 |
|---|---|---|---|
| Disclosure | No P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | — | £3m | £2.3m |
| Cost of sales | — | £1.7m | £1.2m |
| Gross profit | — | £1.2m | £1m |
| Operating profit | — | −£405k | −£1.5m |
| Profit before tax | — | −£404k | −£1.5m |
| Profit after tax | — | −£404k | −£1.5m |
| Profit (best available) | — | −£404k | −£1.5m |
| Employees (average) | 16 | 12 | 12 |
| Ratios | |||
| Profit margin | — | −13.7% | −64.9% |
| Gross margin | — | 41.6% | 45.7% |
| Revenue per employee | — | £246k | £191k |
| Profit per employee | — | −£33.7k | −£124k |
| Growth (year on year) | |||
| Revenue growth | — | — | ▼22.5% |
| Headcount growth | — | ▼25% | 0% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £410k | £230k | £146k |
| Net assets | −£2.6m | −£3m | −£4.5m |
| Fixed assets | £197k | £158k | £12.7k |
| Current assets | £2.7m | £3m | £1.9m |
| Debtors | £311k | £300k | £227k |
| Deferred income | £786k | £700k | £595k |
| Source | FullAccounts · bulk data Jul 2025 | FullAccounts · bulk data Jul 2025 | FullAccounts · bulk data Aug 2026 |
How the business works
- Profit margin
- −64.9%
- Profit ÷ revenue.
- Gross margin
- 45.7%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £191k
- Revenue ÷ average employees.
- Profit per employee
- −£124k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 0.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 26%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 9.9%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now −£4.5m
- Cash at bank
- ▼37%
- Now £146k
- Headcount
- 0%
- Now 12
- Deferred income
- ▼15%
- Now £595k
- Fixed assets
- ▼92%
- Now £12.7k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Futureon LimitedSwindon · Business and domestic software development
- Revenue
- £2.2m
- Profit
- £151k
- Staff
- 15
- Guardsix UK Ltd.London · Business and domestic software development
- Revenue
- £2.4m
- Profit
- £65.3k
- Staff
- 7
- Odessa Private LimitedLondon · Business and domestic software development
- Revenue
- £2.5m
- Profit
- £76.9k
- Staff
- 10
- Planet DDS UK LimitedAltrincham · Business and domestic software development
- Revenue
- £2.5m
- Profit
- £114k
- Staff
- 24
- Russell Group LimitedNottingham · Business and domestic software development
- Revenue
- £2.1m
- Profit
- £541k
- Staff
- 30
- Europa Technologies LtdCobham · Business and domestic software development
- Revenue
- £2.5m
- Profit
- £546k
- Staff
- 7
Sources
Latest figures from FullAccounts for the year to 30 Jun 2025 (profit −£1.5m), from the Companies House accounts bulk data published Aug 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.