Smuggler London Limited
Registered name: SMUGGLER LONDON LIMITED
Smuggler London Limited made £34.5m revenue and £2m profit in the year to 31 Dec 2025. read from filing text
Smuggler London Limited’s revenue grew 29% to £34.5m in the year to 31 Dec 2025, with £2m profit and 25 employees. The company is classified under “television programme production activities” and is based in London; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 17 yrs · since 2009
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The immediate parent undertaking of the company is”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £23.7m | £30.8m | £26.7m | £34.5m |
| Cost of sales | £19.7m | £26.2m | £21.7m | £28.6m |
| Gross profit | £4m | £4.5m | £4.9m | £5.9m |
| Operating profit | £1.3m | £1.5m | £1.8m | £2.4m |
| Profit before tax | £1.4m | £1.6m | £1.8m | £2.5m |
| Profit after tax | £1.2m | £1.4m | £1.5m | £2m |
| Profit (best available) | £1.2m | £1.4m | £1.5m | £2m |
| Staff costs | £1.3m | £1.7m | £1.8m | £2.3m |
| Employees (average) | 18 | 21 | 24 | 25 |
| Ratios | ||||
| Profit margin | 4.9% | 4.5% | 5.5% | 5.9% |
| Gross margin | 16.8% | 14.8% | 18.5% | 17.1% |
| Revenue per employee | £1.3m | £1.5m | £1.1m | £1.4m |
| Profit per employee | £64.3k | £66.6k | £60.7k | £81.5k |
| Cash conversion | −121% | −8.1% | −83.6% | — |
| Growth (year on year) | ||||
| Revenue growth | — | ▲30.1% | ▼13.4% | ▲29.5% |
| Profit growth | — | ▲20.7% | ▲4.2% | ▲39.9% |
| Headcount growth | — | ▲16.7% | ▲14.3% | ▲4.2% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £4.1m | £3.2m | £2.9m | £5.5m |
| Net assets | £2.6m | £3.2m | £3.4m | £4.9m |
| Fixed assets | £124k | £125k | £113k | £87.9k |
| Current assets | £8.9m | £7m | £7m | £10.4m |
| Debtors | £2.6m | £2m | £818k | £2.5m |
| Deferred income | £2.2m | £1.8m | £1.7m | £3m |
| Cash from operations | −£1.6m | −£120k | −£1.5m | — |
| Source | FullAccounts · bulk data Jul 2024 | FullAccounts · bulk data Jul 2024 | FullAccounts · bulk data Jul 2025 | FullAccounts · bulk data Jul 2026 |
How the business works
- Profit margin
- 5.9%
- Profit ÷ revenue.
- Gross margin
- 17.1%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £1.4m
- Revenue ÷ average employees.
- Profit per employee
- £81.5k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 0.3%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 8.6%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 7.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲44%
- Now £4.9m
- Cash at bank
- ▲89%
- Now £5.5m
- Headcount
- ▲4%
- Now 25
- Deferred income
- ▲74%
- Now £3m
- Fixed assets
- ▼22%
- Now £87.9k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Humble Pie Productions LimitedLondon · Television programme production activities
- Revenue
- £37.3m
- Profit
- £4.4m
- Staff
- 33
- Hartswood Films LimitedLondon · Television programme production activities
- Revenue
- £39.2m
- Profit
- £6.7m
- Staff
- 11
- Bad Wolf LtdCardiff · Television programme production activities
- Revenue
- £40.7m
- Profit
- £4.3m
- Staff
- 40
- Fire & Blood Productions LimitedLondon · Television programme production activities
- Revenue
- £45.1m
- Profit
- £57k
- Staff
- —
- Eleven Film LimitedLondon · Television programme production activities
- Revenue
- £24.6m
- Profit
- £1.2m
- Staff
- 16
- Visual Impact (UK) LimitedTeddington · Television programme production activities
- Revenue
- £48.5m
- Profit
- £2.1m
- Staff
- —
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £2m), from the Companies House accounts bulk data published Jul 2026. Spotted an error? Request a correction.
Updated from Companies House on 13 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.