Darlow Lloyd (Construction) Limited
Registered name: DARLOW LLOYD (CONSTRUCTION) LIMITED
Part of Darlow Lloyd Holdings Limited groupDarlow Lloyd (Construction) Limited made £19.9m revenue and £387k profit in the year to 30 Jun 2025.
Darlow Lloyd (Construction) Limited’s revenue grew 111% to £19.9m in the year to 30 Jun 2025, with £387k profit and 61 employees. The company is classified under “construction of commercial buildings” and is based in Bridgend; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Bridgend, Wales
- Age
- 18 yrs · since 2008
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Jun 2022 | 30 Jun 2023 | 30 Jun 2024 | 30 Jun 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £12.9m | £11.7m | £9.4m | £19.9m |
| Cost of sales | £11m | £10.3m | £8.7m | £18.6m |
| Gross profit | £1.9m | £1.4m | £773k | £1.3m |
| Operating profit | £1.3m | £688k | £160k | £594k |
| Profit before tax | £1.2m | £659k | £123k | £530k |
| Profit after tax | £1m | £518k | £91.2k | £387k |
| Profit (best available) | £1m | £518k | £91.2k | £387k |
| Staff costs | £2.3m | £2.4m | £2.3m | £2.9m |
| Employees (average) | 63 | 53 | 54 | 61 |
| Ratios | ||||
| Profit margin | 7.8% | 4.4% | 1% | 1.9% |
| Gross margin | 14.6% | 12.2% | 8.2% | 6.7% |
| Revenue per employee | £205k | £221k | £175k | £327k |
| Profit per employee | £16k | £9.8k | £1.7k | £6.3k |
| Growth (year on year) | ||||
| Revenue growth | — | ▼9.2% | ▼19.4% | ▲111.2% |
| Profit growth | — | ▼48.7% | ▼82.4% | ▲324.6% |
| Headcount growth | — | ▼15.9% | ▲1.9% | ▲13% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £1.3m | £731k | £1.3m | £2.2m |
| Net assets | £4.2m | £4.7m | £4.8m | £5.2m |
| Fixed assets | £1.1m | £1.1m | £1.6m | £2m |
| Current assets | £7m | £6.3m | £7.2m | £9m |
| Debtors | £1.4m | £426k | £134k | £268k |
| Deferred income | £186k | £306k | £183k | £170k |
| Source | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Mar 2025 | FullAccounts · bulk data Mar 2026 |
How the business works
- Profit margin
- 1.9%
- Profit ÷ revenue.
- Gross margin
- 6.7%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £327k
- Revenue ÷ average employees.
- Profit per employee
- £6.3k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 10%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.9%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 1.3%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲8%
- Now £5.2m
- Cash at bank
- ▲72%
- Now £2.2m
- Headcount
- ▲13%
- Now 61
- Deferred income
- ▼7%
- Now £170k
- Fixed assets
- ▲26%
- Now £2m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Darlow Lloyd Holdings Limitedultimate parent75–100%
- Darlow Lloyd Group Limited50–75%
- Darlow Lloyd (Construction) Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (1)
- Darlow Lloyd & Sons LimitedRev. £24.5m · Profit −£11.4k
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- JPS Projects LimitedBolton · Construction of commercial buildings
- Revenue
- £19.9m
- Profit
- £3.1m
- Staff
- 18
- D. D. Porter LimitedHalifax · Construction of commercial buildings
- Revenue
- £20m
- Profit
- £1.5m
- Staff
- 58
- City Brickwork (UK) LimitedWare · Construction of commercial buildings
- Revenue
- £20m
- Profit
- £331k
- Staff
- 21
- P McVey Building Systems LtdAntrim · Construction of commercial buildings
- Revenue
- £20.1m
- Profit
- £897k
- Staff
- 63
- C&R Construction South West LtdCrediton · Construction of commercial buildings
- Revenue
- £20.1m
- Profit
- £2.3m
- Staff
- 41
- Kimpton LtdBromborough · Construction of commercial buildings
- Revenue
- £20.2m
- Profit
- £567k
- Staff
- 106
Sources
Latest figures from FullAccounts for the year to 30 Jun 2025 (profit £387k), from the Companies House accounts bulk data published Mar 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.