Skip to content
CompanySight
Company No. 06527595 · Incorporated 7 Mar 2008

Var One Limited

Registered name: VAR ONE LIMITED

Var One Limited made £8.8m revenue and £6.3m profit in the year to 31 Oct 2023.

Var One Limited’s revenue grew 58% to £8.8m in the year to 31 Oct 2023, with £6.3m profit and 11 employees. The company is classified under “collection of non-hazardous waste” and is based in Eastbourne; we hold 6 years of its filed accounts.

Status
Liquidation
Location
Eastbourne, South East
Age
18 yrs · since 2008
Type
Private Limited Company
Latest accounts · year to 31 Oct 2023

Key figures

IndependentOperating leverageBoring industry
Revenue
£8.8m
Growth ▲57.6%
Profit
£6.3m
Growth ▲95.4%
Profit margin
71.3%
Gross 77.8%
Employees
11
Change ▲22.2%
Profit / employee
£574k
Revenue/employee £804k
Profitable streak
6yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

6 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Oct 201831 Oct 201931 Oct 202031 Oct 202131 Oct 202231 Oct 2023
DisclosureFull P&LFull P&LFull P&LFull P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)£1.8m£2.3m£3.7m£5m£5.6m£8.8m
Cost of sales£1m£922k£1.5m£2m£1.9m£2m
Gross profit£782k£1.4m£2.3m£3m£3.7m£6.9m
Operating profit£733k£1.4m£2.2m£2.9m£3.7m£6.8m
Profit before tax£709k£1.3m£2.2m£2.9m£3.7m£6.8m
Profit after tax£569k£1.1m£1.8m£2.4m£3.2m£6.3m
Profit (best available)£569k£1.1m£1.8m£2.4m£3.2m£6.3m
Employees (average)1477911
Ratios
Profit margin31.6%46.8%47.3%48%57.5%71.3%
Gross margin43.5%60.1%60.9%59.6%66.6%77.8%
Revenue per employee£1.8m£578k£530k£712k£624k£804k
Profit per employee£569k£271k£251k£342k£359k£574k
Growth (year on year)
Revenue growth—▲28.6%▲60.5%▲34.2%▲12.7%▲57.6%
Profit growth—▲90.3%▲62%▲36.4%▲35%▲95.4%
Headcount growth—▲300%▲75%0%▲28.6%▲22.2%
Balance sheet — indirect signals, not revenue
Cash at bank£922£173k£279k£420k£408k£694k
Net assets−£37.8k£947k£1.6m£2.1m£2.6m£3.7m
Fixed assets£1.4k£694k£1.2m£1.6m£2.1m£2.5m
Current assets£237k£507k£691k£856k£846k£1.5m
Debtors£236k£219k£192k£219k£264k£430k
Deferred income£0£0£0£0£0£0
SourceFullAccounts · bulk data May 2024FullAccounts · bulk data May 2024FullAccounts · bulk data May 2024FullAccounts · bulk data May 2024FullAccounts · bulk data May 2024FullAccounts · bulk data May 2024
Derived from the latest filing

How the business works

Profit margin
71.3%
Profit ÷ revenue.
Gross margin
77.8%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£804k
Revenue ÷ average employees.
Profit per employee
£574k
Profit ÷ average employees.
Cash conversion
—
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
28.2%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
0%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
4.9%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲40%
Now £3.7m
Cash at bank
▲70%
Now £694k
Headcount
▲22%
Now 11
Deferred income
—
Now £0
Fixed assets
▲20%
Now £2.5m

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Oct 2023 (profit £6.3m), from the Companies House accounts bulk data published May 2024. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.