The State51 Conspiracy Ltd
Registered name: THE STATE51 CONSPIRACY LTD
Part of The State51 Music Group Limited groupThe State51 Conspiracy Ltd made £19.3m revenue and £594k profit in the year to 31 Mar 2025. read from filing text
The State51 Conspiracy Ltd’s revenue fell 6% to £19.3m in the year to 31 Mar 2025, with £594k profit and 16 employees. The company is classified under “other business support service activities” and is based in London; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 18 yrs · since 2007
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The parent undertaking is The state51 Music Group Limited, a company registered in England and Wales, registered office 8-10 Rhoda Street, Shoreditch, London, E2 7EF.”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £16.5m | £18.2m | £20.6m | £19.3m |
| Cost of sales | £15.4m | £16.6m | £18.2m | £16.9m |
| Gross profit | £1.1m | £1.6m | £2.4m | £2.3m |
| Operating profit | −£156k | £216k | −£315k | £592k |
| Profit before tax | −£156k | £216k | −£315k | £592k |
| Profit after tax | −£163k | £215k | −£330k | £594k |
| Profit (best available) | −£163k | £215k | −£330k | £594k |
| Staff costs | £393k | £401k | £537k | £582k |
| Employees (average) | 14 | 13 | 15 | 16 |
| Ratios | ||||
| Profit margin | −1% | 1.2% | −1.6% | 3.1% |
| Gross margin | 6.9% | 8.7% | 11.7% | 12.1% |
| Revenue per employee | £1.2m | £1.4m | £1.4m | £1.2m |
| Profit per employee | −£11.7k | £16.5k | −£22k | £37.1k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲10.2% | ▲13.2% | ▼6.4% |
| Profit growth | — | — | ▼253.5% | — |
| Headcount growth | — | ▼7.1% | ▲15.4% | ▲6.7% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £1.9m | £2.3m | £1.6m | £2.5m |
| Net assets | −£1.8m | −£1.6m | −£2m | −£1.4m |
| Fixed assets | £243k | £186k | £134k | £82.5k |
| Current assets | £4.9m | £5.8m | £5.4m | £5.9m |
| Debtors | £273k | £391k | £682k | £476k |
| Deferred income | £5.8m | £6.4m | £6.1m | £6m |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Mar 2025 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- 3.1%
- Profit ÷ revenue.
- Gross margin
- 12.1%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £1.2m
- Revenue ÷ average employees.
- Profit per employee
- £37.1k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 0.4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 31.2%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 2.5%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now −£1.4m
- Cash at bank
- ▲55%
- Now £2.5m
- Headcount
- ▲7%
- Now 16
- Deferred income
- ▼2%
- Now £6m
- Fixed assets
- ▼39%
- Now £82.5k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- The State51 Music Group Limitedultimate parent75–100%
- The State51 Conspiracy Ltdthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (1)
- Open Music Rights LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Omnicare Pharmacy LimitedEdinburgh · Other business support service activities n.e.c.
- Revenue
- £19.3m
- Profit
- £1m
- Staff
- 210
- Raymond (Europe) LimitedLondon · Other business support service activities n.e.c.
- Revenue
- £19.2m
- Profit
- £31.9k
- Staff
- 8
- Priya LimitedLiverpool · Other business support service activities n.e.c.
- Revenue
- £19.4m
- Profit
- £104k
- Staff
- 25
- Sibco (Europe) LimitedStoke on Trent · Other business support service activities n.e.c.
- Revenue
- £19.1m
- Profit
- £432k
- Staff
- 17
- Enigma Security Solutions LimitedLondon · Other business support service activities n.e.c.
- Revenue
- £19.5m
- Profit
- £81.7k
- Staff
- 437
- I Care (GB) LimitedBlackpool · Other business support service activities n.e.c.
- Revenue
- £19.1m
- Profit
- £303k
- Staff
- 730
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £594k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.