Skip to content
CompanySight
Company No. 06364800 · Incorporated 7 Sep 2007

Vistra Trust Company Limited

Registered name: VISTRA TRUST COMPANY LIMITED

Part of Eqt Ab group

Vistra Trust Company Limited made £6.1m revenue and £991k profit in the year to 31 Dec 2022.

Vistra Trust Company Limited’s revenue fell 1% to £6.1m in the year to 31 Dec 2022, with £991k profit and 0 employees. The company is classified under “management consultancy activities other than financial management” and is based in Bristol; we hold 2 years of its filed accounts.

Full P&L filedSection M · Professional, scientific and technical activitiesSIC 70229Management consultancy activities other than financial management
Status
Active
Location
Bristol, South West
Age
19 yrs · since 2007
Type
Private Limited Company

Pass-through vehicle. This looks like a holding, staffing or umbrella company. Its revenue and profit may largely pass through to or from other entities, so the figures may not reflect a standalone operating business. It is excluded from our opportunity lists.

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.

Latest accounts · year to 31 Dec 2022

Key figures

Small team
Revenue
£6.1m
Growth ▼1.3%
Profit
£991k
Growth ▼1.2%
Profit margin
16.2%
Gross 58.1%
Employees
0
Change —
Profit / employee
—
 
Profitable streak
2yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

2 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202131 Dec 2022
DisclosureFull P&LFull P&L
Profit & loss
Revenue (turnover)£6.2m£6.1m
Cost of sales£2.7m£2.6m
Gross profit£3.5m£3.6m
Operating profit£1.1m£1.1m
Profit before tax£1m£997k
Profit after tax£1m£991k
Profit (best available)£1m£991k
Employees (average)00
Ratios
Profit margin16.2%16.2%
Gross margin56.2%58.1%
Growth (year on year)
Revenue growth—▼1.3%
Profit growth—▼1.2%
Balance sheet — indirect signals, not revenue
Cash at bank£333k£364k
Net assets£5.8m£6.8m
Fixed assets£2.1m£1.6m
Current assets£9.9m£14m
Debtors£1m£2.8m
Deferred income£1.4m£1.4m
SourceAccounts · bulk data Dec 2023Accounts · bulk data Dec 2023
Derived from the latest filing

How the business works

Profit margin
16.2%
Profit ÷ revenue.
Gross margin
58.1%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
—
Revenue ÷ average employees.
Profit per employee
—
Profit ÷ average employees.
Cash conversion
—
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
26.1%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
22.6%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
45.5%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲17%
Now £6.8m
Cash at bank
▲9%
Now £364k
Headcount
—
Now 0
Deferred income
▲1%
Now £1.4m
Fixed assets
▼23%
Now £1.6m

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Ownership chain

  1. Eqt Ab (registered outside the UK register)ultimate parent75–100%
  2. Vistra Holdings (UK) Limited75–100%
  3. Vistra Trust Company Limitedthis company

Bands show the share of ownership each company holds in the one below it.

Subsidiaries (5)

Sister companies (7)

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from accounts for the year to 31 Dec 2022 (profit £991k), from the Companies House accounts bulk data published Dec 2023. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.