Vistra Trust Company Limited
Registered name: VISTRA TRUST COMPANY LIMITED
Part of Eqt Ab groupVistra Trust Company Limited made £6.1m revenue and £991k profit in the year to 31 Dec 2022.
Vistra Trust Company Limited’s revenue fell 1% to £6.1m in the year to 31 Dec 2022, with £991k profit and 0 employees. The company is classified under “management consultancy activities other than financial management” and is based in Bristol; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Bristol, South West
- Age
- 19 yrs · since 2007
- Type
- Private Limited Company
Pass-through vehicle. This looks like a holding, staffing or umbrella company. Its revenue and profit may largely pass through to or from other entities, so the figures may not reflect a standalone operating business. It is excluded from our opportunity lists.
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2021 | 31 Dec 2022 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £6.2m | £6.1m |
| Cost of sales | £2.7m | £2.6m |
| Gross profit | £3.5m | £3.6m |
| Operating profit | £1.1m | £1.1m |
| Profit before tax | £1m | £997k |
| Profit after tax | £1m | £991k |
| Profit (best available) | £1m | £991k |
| Employees (average) | 0 | 0 |
| Ratios | ||
| Profit margin | 16.2% | 16.2% |
| Gross margin | 56.2% | 58.1% |
| Growth (year on year) | ||
| Revenue growth | — | ▼1.3% |
| Profit growth | — | ▼1.2% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £333k | £364k |
| Net assets | £5.8m | £6.8m |
| Fixed assets | £2.1m | £1.6m |
| Current assets | £9.9m | £14m |
| Debtors | £1m | £2.8m |
| Deferred income | £1.4m | £1.4m |
| Source | Accounts · bulk data Dec 2023 | Accounts · bulk data Dec 2023 |
How the business works
- Profit margin
- 16.2%
- Profit ÷ revenue.
- Gross margin
- 58.1%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- —
- Revenue ÷ average employees.
- Profit per employee
- —
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 26.1%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 22.6%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 45.5%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲17%
- Now £6.8m
- Cash at bank
- ▲9%
- Now £364k
- Headcount
- —
- Now 0
- Deferred income
- ▲1%
- Now £1.4m
- Fixed assets
- ▼23%
- Now £1.6m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Eqt Ab (registered outside the UK register)ultimate parent75–100%
- Vistra Holdings (UK) Limited75–100%
- Vistra Trust Company Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (5)
- Corpman (UK) Ltd.Figures not disclosed
- Instant Nominees LimitedFigures not disclosed
- Mancorp (UK) LimitedFigures not disclosed
- Vistra Company Secretaries LimitedFigures not disclosed
- Vistra Cosec LimitedFigures not disclosed
Sister companies (7)
- Vistra LimitedRev. £4.9m · Profit £577k
- Accomplish Secretaries LimitedFigures not disclosed
- CHT Nominees LimitedFigures not disclosed
- Vistra (UK) LimitedFigures not disclosed
- Vistra Capital Markets Trustees LimitedFigures not disclosed
- Vistra Ie Bidco LimitedFigures not disclosed
- Vistra International Expansion LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Pharming UK LtdLondon · Management consultancy activities other than financial management
- Revenue
- £6.5m
- Profit
- £223k
- Staff
- 14
- Paragon Consulting Services LtdLondon · Management consultancy activities other than financial management
- Revenue
- £5.7m
- Profit
- £441k
- Staff
- 14
- Waldencast UK Operations LimitedLondon · Management consultancy activities other than financial management
- Revenue
- £6.6m
- Profit
- £241k
- Staff
- 11
- Delta Energy & Environment LimitedEdinburgh · Management consultancy activities other than financial management
- Revenue
- £5.6m
- Profit
- £1.7m
- Staff
- 42
- Fusion Project Management LimitedFrodsham · Management consultancy activities other than financial management
- Revenue
- £6.8m
- Profit
- £1.1m
- Staff
- 40
- Anton Corp LimitedLondon · Management consultancy activities other than financial management
- Revenue
- £6.8m
- Profit
- £200k
- Staff
- 44
Sources
Latest figures from accounts for the year to 31 Dec 2022 (profit £991k), from the Companies House accounts bulk data published Dec 2023. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.