Cool Breeze FM Limited
Registered name: COOL BREEZE FM LIMITED
Part of Rinnai Corporation groupCool Breeze FM Limited made £2.8m revenue and a £28.9k loss in the year to 31 Dec 2025.
Cool Breeze FM Limited’s revenue was £2.8m in the year to 31 Dec 2025, with a loss of £28.9k and 25 employees. The company is classified under “plumbing, heat and air-conditioning installation” and is based in Estate Gateshead; we hold 5 years of its filed accounts.
- Status
- Active
- Location
- Estate Gateshead, North East
- Age
- 19 yrs · since 2007
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|---|
| Disclosure | No P&L | No P&L | No P&L | Full P&L | Full P&L |
| Profit & loss | |||||
| Revenue (turnover) | — | — | — | £2.1m | £2.8m |
| Cost of sales | — | — | — | −£1.5m | −£2.2m |
| Gross profit | — | — | — | £539k | £642k |
| Operating profit | — | — | — | £54.6k | −£28.5k |
| Profit before tax | — | — | — | £54.6k | −£29.7k |
| Profit after tax | — | — | — | £40.4k | −£28.9k |
| Profit (best available) | — | — | — | £40.4k | −£28.9k |
| Employees (average) | 19 | 20 | 20 | 25 | 25 |
| Ratios | |||||
| Profit margin | — | — | — | 1.9% | −1% |
| Gross margin | — | — | — | 25.8% | 23% |
| Revenue per employee | — | — | — | £83.5k | £112k |
| Profit per employee | — | — | — | £1.6k | −£1.2k |
| Growth (year on year) | |||||
| Headcount growth | — | ▲5.3% | 0% | — | — |
| Balance sheet — indirect signals, not revenue | |||||
| Cash at bank | £358k | £618k | £180k | £429k | — |
| Net assets | £324k | £461k | £78.6k | £119k | — |
| Fixed assets | £10.3k | £18.3k | £15.7k | £15.2k | — |
| Current assets | £683k | £950k | £645k | £816k | — |
| Debtors | £254k | £248k | £345k | £352k | — |
| Deferred income | — | — | £10.3k | £6.7k | — |
| Source | Accounts · bulk data Nov 2023 | Accounts · bulk data Nov 2023 | FilletedAccounts · bulk data Dec 2024 | FullAccounts · bulk data Sep 2025 | Accounts · bulk data Sep 2026 |
How the business works
- Profit margin
- −1%
- Profit ÷ revenue.
- Gross margin
- 23%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £112k
- Revenue ÷ average employees.
- Profit per employee
- −£1.2k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- —
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now —
- Cash at bank
- —
- Now —
- Headcount
- —
- Now 25
- Deferred income
- —
- Now —
- Fixed assets
- —
- Now —
Group structure
Ownership chain
- Rinnai Corporation (registered outside the UK register)ultimate parent75–100%
- Rinnai UK Limited50–75%
- Cool Breeze FM Limitedthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- W.a. Styles LimitedWaltham Cross · Plumbing, heat and air-conditioning installation
- Revenue
- £2.5m
- Profit
- £175k
- Staff
- 6
- Duo Systems LtdFareham · Plumbing, heat and air-conditioning installation
- Revenue
- £2.5m
- Profit
- £132k
- Staff
- 5
- Heatcraft (Plumbing & Heating Services) LimitedManchester · Plumbing, heat and air-conditioning installation
- Revenue
- £3.1m
- Profit
- £144k
- Staff
- 30
- W.R.B. Gas (Contracts) LimitedDundee · Plumbing, heat and air-conditioning installation
- Revenue
- £2.5m
- Profit
- £245k
- Staff
- 64
- MHL LtdKidlington · Plumbing, heat and air-conditioning installation
- Revenue
- £2.4m
- Profit
- £332k
- Staff
- 8
- Power Naturally LimitedWimborne · Plumbing, heat and air-conditioning installation
- Revenue
- £3.3m
- Profit
- £20.6k
- Staff
- 18
Sources
Latest figures from accounts for the year to 31 Dec 2025 (profit −£28.9k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Updated from Companies House on 12 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.