Cornthwaite Agricultural Limited
Registered name: CORNTHWAITE AGRICULTURAL LIMITED
Part of Cornthwaite Holdings Limited groupCornthwaite Agricultural Limited made £98.7m revenue and £1.3m profit in the year to 31 Dec 2025. read from filing text
Cornthwaite Agricultural Limited’s revenue fell 9% to £98.7m in the year to 31 Dec 2025, with £1.3m profit and 131 employees. The company is classified under “sale of other motor vehicles” and is based in Ormskirk; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Ormskirk, North West
- Age
- 19 yrs · since 2007
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The ultimate holding company is Cornthwaite Holdings Limited, a company registered in England.”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £72.2m | £88.7m | £108m | £98.7m |
| Cost of sales | £66.8m | £83.5m | £102m | £91.1m |
| Gross profit | £5.4m | £5.2m | £5.9m | £7.6m |
| Operating profit | £2.5m | £2.8m | £1.5m | £2.9m |
| Profit before tax | £2.3m | £2.1m | £155k | £1.8m |
| Profit after tax | £2m | £1.4m | £58.9k | £1.3m |
| Profit (best available) | £2m | £1.4m | £58.9k | £1.3m |
| Staff costs | £3.9m | £4.5m | £6.3m | £5.9m |
| Employees (average) | 99 | 107 | 140 | 131 |
| Ratios | ||||
| Profit margin | 2.8% | 1.6% | 0.1% | 1.3% |
| Gross margin | 7.4% | 5.8% | 5.5% | 7.6% |
| Revenue per employee | £729k | £829k | £773k | £753k |
| Profit per employee | £20.1k | £13.2k | £420 | £9.8k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲22.8% | ▲22% | ▼8.8% |
| Profit growth | — | ▼29.2% | ▼95.8% | ▲2084% |
| Headcount growth | — | ▲8.1% | ▲30.8% | ▼6.4% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £1.6m | £3.5m | £1.9m | £3.4m |
| Net assets | £10.7m | £11.8m | £11.5m | £12.4m |
| Fixed assets | £8.5m | £10.3m | £13.2m | £12.4m |
| Current assets | £34.6m | £51m | £43.6m | £45.2m |
| Debtors | £5.2m | £4.4m | £2.6m | £4.5m |
| Deferred income | £4.1m | £2.8m | £783k | £3.1m |
| Source | Accounts · bulk data Sep 2024 | Accounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2025 | FullAccounts · bulk data Aug 2026 |
How the business works
- Profit margin
- 1.3%
- Profit ÷ revenue.
- Gross margin
- 7.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £753k
- Revenue ÷ average employees.
- Profit per employee
- £9.8k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 12.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 3.2%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 4.6%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲8%
- Now £12.4m
- Cash at bank
- ▲82%
- Now £3.4m
- Headcount
- ▼6%
- Now 131
- Deferred income
- ▲298%
- Now £3.1m
- Fixed assets
- ▼7%
- Now £12.4m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Cornthwaite Holdings Limitedultimate parent75–100%
- Cornthwaite Agricultural Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (2)
- Agricultural Machinery (Nantwich) LimitedRev. £30.1m · Profit £558k
- Cornthwaite Investments (Ag) LimitedRev. — · Profit £1.2m
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Thompson Commercials LimitedHull · Sale of other motor vehicles
- Revenue
- £83.6m
- Profit
- £922k
- Staff
- 214
- MC Truck & Bus LimitedMaidstone · Sale of other motor vehicles
- Revenue
- £125m
- Profit
- £4m
- Staff
- 286
- JDS Trucks LimitedBlackburn · Sale of other motor vehicles
- Revenue
- £77.4m
- Profit
- £917k
- Staff
- 113
- Grosvenor Contracts Leasing LimitedKettering · Sale of other motor vehicles
- Revenue
- £77.1m
- Profit
- £4.5m
- Staff
- 80
- R.J. & K.D. McLean LimitedShaftesbury · Sale of other motor vehicles
- Revenue
- £74.4m
- Profit
- £4.6m
- Staff
- 29
- Ciceley LimitedLancashire · Sale of other motor vehicles
- Revenue
- £134m
- Profit
- £861k
- Staff
- 12
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £1.3m), from the Companies House accounts bulk data published Aug 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.