Opico Limited
Registered name: OPICO LIMITED
Part of Driftview Holdings Limited groupOpico Limited made £10.1m revenue and a £124k loss in the year to 31 Dec 2025.
Opico Limited’s revenue grew 1% to £10.1m in the year to 31 Dec 2025, with a loss of £124k and 32 employees. The company is classified under “wholesale of agricultural machinery, equipment and supplies” and is based in Bourne; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Bourne, East of England
- Age
- 19 yrs · since 2007
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £17.6m | £18.8m | £10m | £10.1m |
| Cost of sales | £13.3m | £15m | £7.7m | £7.9m |
| Gross profit | £4.3m | £3.8m | £2.3m | £2.2m |
| Operating profit | £1.5m | £620k | −£137k | −£35.2k |
| Profit before tax | £1.5m | £1.3m | −£146k | −£69.9k |
| Profit after tax | £1.2m | £1.2m | −£75.3k | −£124k |
| Profit (best available) | £1.2m | £1.2m | −£75.3k | −£124k |
| Staff costs | £1.8m | £2m | £1.5m | £1.3m |
| Employees (average) | 42 | 42 | 35 | 32 |
| Ratios | ||||
| Profit margin | 7% | 6.5% | −0.8% | −1.2% |
| Gross margin | 24.5% | 20.4% | 23.1% | 21.8% |
| Revenue per employee | £419k | £448k | £286k | £317k |
| Profit per employee | £29.4k | £29.2k | −£2.2k | −£3.9k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲6.8% | ▼46.8% | ▲1.5% |
| Profit growth | — | ▼0.7% | ▼106.1% | — |
| Headcount growth | — | 0% | ▼16.7% | ▼8.6% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £227k | £326k | £22.1k | £67.9k |
| Net assets | £4m | £4.4m | £4.3m | £4.2m |
| Fixed assets | £354k | £389k | £345k | £603k |
| Current assets | £7.2m | £5.9m | £5.1m | £5.4m |
| Debtors | £1.6m | £1m | £488k | £679k |
| Deferred income | £142k | £157k | £0 | £5k |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- −1.2%
- Profit ÷ revenue.
- Gross margin
- 21.8%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £317k
- Revenue ÷ average employees.
- Profit per employee
- −£3.9k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 5.9%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 6.7%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼3%
- Now £4.2m
- Cash at bank
- ▲207%
- Now £67.9k
- Headcount
- ▼9%
- Now 32
- Deferred income
- —
- Now £5k
- Fixed assets
- ▲75%
- Now £603k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Driftview Holdings Limitedultimate parent75–100%
- Opico Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (1)
- Stocks Ag LimitedRev. £3.9m · Profit £186k
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Al-Ko Gardentech UK LtdWincanton · Wholesale of agricultural machinery, equipment and supplies
- Revenue
- £11.2m
- Profit
- £777k
- Staff
- 18
- Spearhead Machinery LimitedEvesham · Wholesale of agricultural machinery, equipment and supplies
- Revenue
- £12m
- Profit
- £956k
- Staff
- 13
- Rima UK LimitedNorfolk · Wholesale of agricultural machinery, equipment and supplies
- Revenue
- £8.3m
- Profit
- £1.1m
- Staff
- 98
- The Double a Trading Company LimitedWholesale of agricultural machinery, equipment and supplies
- Revenue
- £14m
- Profit
- £54.3k
- Staff
- 50
- Ramsay & Jackson LimitedWholesale of agricultural machinery, equipment and supplies
- Revenue
- £14.1m
- Profit
- £243k
- Staff
- 23
- Robert Davies Machinery LimitedShrewsbury · Wholesale of agricultural machinery, equipment and supplies
- Revenue
- £14.2m
- Profit
- £128k
- Staff
- 23
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit −£124k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.