Icomera UK Limited
Registered name: ICOMERA UK LIMITED
Icomera UK Limited made £21.9m revenue and £473k profit in the year to 31 Dec 2024.
Icomera UK Limited’s revenue fell 7% to £21.9m in the year to 31 Dec 2024, with £473k profit and 94 employees. The company is classified under “other telecommunications activities” and is based in Chatham; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Chatham, South East
- Age
- 19 yrs · since 2007
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Icomera AB”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2021 | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £23.4m | £23.8m | £23.5m | £21.9m |
| Cost of sales | £14.6m | £14.6m | £14.4m | £13.6m |
| Gross profit | £8.8m | £9.2m | £9m | £8.2m |
| Operating profit | £860k | £896k | £917k | £901k |
| Profit before tax | £711k | £769k | £707k | £749k |
| Profit after tax | £545k | £617k | £536k | £473k |
| Profit (best available) | £545k | £617k | £536k | £473k |
| Staff costs | £6.5m | £6.5m | £6m | £6.2m |
| Employees (average) | 117 | 107 | 94 | 94 |
| Ratios | ||||
| Profit margin | 2.3% | 2.6% | 2.3% | 2.2% |
| Gross margin | 37.8% | 38.7% | 38.4% | 37.6% |
| Revenue per employee | £200k | £222k | £250k | £233k |
| Profit per employee | £4.7k | £5.8k | £5.7k | £5k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲1.6% | ▼1.4% | ▼6.7% |
| Profit growth | — | ▲13.4% | ▼13.2% | ▼11.8% |
| Headcount growth | — | ▼8.6% | ▼12.2% | 0% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £1.3m | £946k | £1.3m | £1.3m |
| Net assets | £8.2m | £8.8m | £9.4m | £9.8m |
| Fixed assets | £16m | £15.7m | £15.5m | £15.5m |
| Current assets | £9.7m | £9.1m | £7.3m | £6.1m |
| Debtors | £4.1m | £4.2m | £3.3m | £2.2m |
| Deferred income | £2.3m | £3.1m | £2.1m | £1.6m |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Feb 2025 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- 2.2%
- Profit ÷ revenue.
- Gross margin
- 37.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £233k
- Revenue ÷ average employees.
- Profit per employee
- £5k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 70.8%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 7.2%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 9.9%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲5%
- Now £9.8m
- Cash at bank
- ▼2%
- Now £1.3m
- Headcount
- 0%
- Now 94
- Deferred income
- ▼23%
- Now £1.6m
- Fixed assets
- ▼0%
- Now £15.5m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Subsidiaries (2)
- Gomedia Services LtdRev. £4.1m · Profit £213k
- DG8 Design and Engineering (Holdings) LimitedFigures not disclosed
Minority corporate shareholders
- Bouygues Sa (registered outside the UK register)
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Spitfire Network Services LimitedLondon · Other telecommunications activities
- Revenue
- £22.2m
- Profit
- £190k
- Staff
- 97
- VCG Technology Services LimitedStockport · Other telecommunications activities
- Revenue
- £21m
- Profit
- £607k
- Staff
- 100
- Nesscoinvsat LimitedLondon · Other telecommunications activities
- Revenue
- £20.8m
- Profit
- £11.4m
- Staff
- 48
- Route 101 LimitedBristol · Other telecommunications activities
- Revenue
- £23.7m
- Profit
- £2.7m
- Staff
- 97
- Abzorb Systems LtdBrighouse · Other telecommunications activities
- Revenue
- £19.6m
- Profit
- £1.4m
- Staff
- 76
- Bso Network Solutions LimitedLondon · Other telecommunications activities
- Revenue
- £24.9m
- Profit
- £454k
- Staff
- 20
Sources
Latest figures from FullAccounts for the year to 31 Dec 2024 (profit £473k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.