How much does Harrison Products Co Limited make?

Harrison Products Co Limited reported revenue of £18.6m and £504k profit in the year to 31 Dec 2025, according to its accounts filed at Companies House.

How many employees does Harrison Products Co Limited have?

Harrison Products Co Limited reported an average of 81 employees in the year to 31 Dec 2025.

Is Harrison Products Co Limited profitable?

Yes — Harrison Products Co Limited reported a profit of £504k in the year to 31 Dec 2025.

Company No. 05918354 · Incorporated 29 Aug 2006

Harrison Products Co Limited

Registered name: HARRISON PRODUCTS CO LIMITED

Part of Rockgate Holdings Limited group

Harrison Products Co Limited made £18.6m revenue and £504k profit in the year to 31 Dec 2025.

Harrison Products Co Limited’s revenue grew 6% to £18.6m in the year to 31 Dec 2025, with £504k profit and 81 employees. The company is classified under “other manufacturing” and is based in Evesham; we hold 4 years of its filed accounts.

Full profit & loss filedSection C · ManufacturingSIC 32990Other manufacturing n.e.c.

Status: Active
Location: Evesham, West Midlands
Age: 20 yrs · since 2006
Type: Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Rockgate Holdings Limited”

Latest accounts · year to 31 Dec 2025

Key figures

Capital-lightOperating leverageCash flow filed

Revenue

£18.6m

Growth ▲5.7%

Profit

£504k

Growth ▲105%

Profit margin

2.7%

Gross 45.8%

Employees

Change ▲5.2%

Profit / employee

£6.2k

Revenue/employee £229k

Profitable streak

4yrs

Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to	31 Dec 2022	31 Dec 2023	31 Dec 2024	31 Dec 2025
Disclosure	Profit & loss	Profit & loss	Profit & loss	Profit & loss
Profit & loss
Revenue (turnover)	£15.9m	£17m	£17.6m	£18.6m
Cost of sales	£9.6m	£10.2m	£10m	£10.1m
Gross profit	£6.3m	£6.9m	£7.5m	£8.5m
Operating profit	£1.1m	£886k	£362k	£493k
Profit before tax	£1.1m	£907k	£364k	£493k
Profit after tax	£927k	£675k	£246k	£504k
Profit (best available)	£927k	£675k	£246k	£504k
Staff costs	£2.7m	£3.2m	£3.4m	£4m
Employees (average)	73	77	77	81
Ratios
Profit margin	5.8%	4%	1.4%	2.7%
Gross margin	39.5%	40.2%	42.9%	45.8%
Revenue per employee	£218k	£221k	£228k	£229k
Profit per employee	£12.7k	£8.8k	£3.2k	£6.2k
Cash conversion	112.4%	258.2%	−147.3%	261.3%
Growth (year on year)
Revenue growth	—	▲6.9%	▲3.1%	▲5.7%
Profit growth	—	▼27.1%	▼63.6%	▲105%
Headcount growth	—	▲5.5%	0%	▲5.2%
Balance sheet — indirect signals, not revenue
Cash at bank	£3.1m	£2.6m	£1.2m	£1.3m
Net assets	£10.4m	£9m	£9m	£8.1m
Fixed assets	£437k	£1.9m	£2.1m	£1.6m
Current assets	£11.7m	£10m	£9m	£10m
Debtors	£3m	£3.6m	£3.2m	£4.4m
Deferred income	£14.3k	£102k	£60k	£543k
Cash from operations	£1.2m	£2.3m	−£534k	£1.3m
Source	FullAccounts · bulk data Jul 2024	FullAccounts · bulk data Jul 2024	FullAccounts · bulk data Sep 2025	FullAccounts · bulk data Sep 2026

Derived from the latest filing

How the business works

Profit margin: 2.7%; Profit ÷ revenue.
Gross margin: 45.8%; Gross profit ÷ revenue. High for software and services.
Revenue per employee: £229k; Revenue ÷ average employees.
Profit per employee: £6.2k; Profit ÷ average employees.
Cash conversion: 261.3%; Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue: 8.4%; Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue: 2.9%; Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue: 23.8%; Money owed by customers. Low = customers pay quickly.

Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets: ▼10%; Now £8.1m
Cash at bank: ▲9%; Now £1.3m
Headcount: ▲5%; Now 81
Deferred income: ▲805%; Now £543k
Fixed assets: ▼26%; Now £1.6m

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Ownership chain

Rockgate Holdings Limitedultimate parent75–100%
Harrison Products Co Limitedthis company

Bands show the share of ownership each company holds in the one below it.

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Companies House profile Filing history & original accounts

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £504k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.