Tzell UK Limited
Registered name: TZELL UK LIMITED
Part of Protravel International, Llc groupTzell UK Limited made £5.1m revenue and £189k profit in the year to 31 Dec 2023.
Tzell UK Limited’s revenue grew 5% to £5.1m in the year to 31 Dec 2023, with £189k profit and 9 employees. The company is classified under “travel agency activities” and is based in London; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 20 yrs · since 2006
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £4.9m | £5.1m |
| Cost of sales | £3.2m | £3.5m |
| Gross profit | £1.7m | £1.6m |
| Operating profit | −£7.1k | £188k |
| Profit after tax | −£14.3k | £189k |
| Profit (best available) | −£14.3k | £189k |
| Staff costs | £838k | £852k |
| Employees (average) | 9 | 9 |
| Ratios | ||
| Profit margin | −0.3% | 3.7% |
| Gross margin | 34.1% | 31.3% |
| Revenue per employee | £542k | £569k |
| Profit per employee | −£1.6k | £21.1k |
| Growth (year on year) | ||
| Revenue growth | — | ▲5.1% |
| Headcount growth | — | 0% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £1.3m | £1.7m |
| Net assets | £860k | £900k |
| Current assets | £17.2m | £18.3m |
| Debtors | £2m | £952k |
| Deferred income | £8.5k | — |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 |
How the business works
- Profit margin
- 3.7%
- Profit ÷ revenue.
- Gross margin
- 31.3%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £569k
- Revenue ÷ average employees.
- Profit per employee
- £21.1k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 18.6%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲5%
- Now £900k
- Cash at bank
- ▲27%
- Now £1.7m
- Headcount
- 0%
- Now 9
- Deferred income
- —
- Now —
- Fixed assets
- —
- Now —
Group structure
Ownership chain
- Protravel International, Llc (registered outside the UK register)ultimate parent75–100%
- Global Travel Collection UK, Ltd75–100%
- Tzell UK Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (2)
- Colletts Travel LimitedRev. £45m · Profit £233k
- Altour International LimitedRev. £12.2m · Profit £519k
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Ace Travel (Scotland) Ltd.Shotts · Travel agency activities
- Revenue
- £5.3m
- Profit
- £119k
- Staff
- 20
- Sportsworld Group LimitedManchester · Travel agency activities
- Revenue
- £4.7m
- Profit
- £39.4k
- Staff
- 15
- Real Holidays Travel Agency LimitedHungerford · Travel agency activities
- Revenue
- £4.7m
- Profit
- £72.5k
- Staff
- 7
- RB Collection LimitedLichfield · Travel agency activities
- Revenue
- £5.9m
- Profit
- £37.1k
- Staff
- 7
- Blackpool Promotions LimitedEdinburgh · Travel agency activities
- Revenue
- £4.4m
- Profit
- £2.3m
- Staff
- 67
- The Travelbook Group LimitedFareham · Travel agency activities
- Revenue
- £4.4m
- Profit
- £165k
- Staff
- 5
Sources
Latest figures from FullAccounts for the year to 31 Dec 2023 (profit £189k), from the Companies House accounts bulk data published Sep 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.