How much does Badham Pharmacy Limited make?

Badham Pharmacy Limited reported revenue of £31.6m and a loss of £650k in the year to 31 Mar 2025, according to its accounts filed at Companies House.

How many employees does Badham Pharmacy Limited have?

Badham Pharmacy Limited reported an average of 246 employees in the year to 31 Mar 2025.

Is Badham Pharmacy Limited profitable?

No — Badham Pharmacy Limited reported a loss of £650k in the year to 31 Mar 2025.

Company No. 05678611 · Incorporated 17 Jan 2006

Badham Pharmacy Limited

Registered name: BADHAM PHARMACY LIMITED

Badham Pharmacy Limited made £31.6m revenue and a £650k loss in the year to 31 Mar 2025.

Badham Pharmacy Limited’s revenue grew 5% to £31.6m in the year to 31 Mar 2025, with a loss of £650k and 246 employees. The company is classified under “dispensing chemist in specialised stores” and is based in Cheltenham; we hold 3 years of its filed accounts.

Full P&L filedSection G · Wholesale and retail trade; repair of motor vehiclesSIC 47730Dispensing chemist in specialised stores

Status: Active
Location: Cheltenham, South West
Age: 20 yrs · since 2006
Type: Private Limited Company

Latest accounts · year to 31 Mar 2025

Key figures

IndependentCash flow filed

Revenue

£31.6m

Growth ▲5%

Profit

−£650k

Growth ▼344.9%

Profit margin

−2.1%

Gross 31.2%

Employees

246

Change ▲7.4%

Profit / employee

−£2.6k

Revenue/employee £129k

Profitable streak

0yrs

Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

3 filed years

Financial history

Multi-year financials, oldest to newest
Year to	31 Mar 2023	31 Mar 2024	31 Mar 2025
Disclosure	Full P&L	Full P&L	Full P&L
Profit & loss
Revenue (turnover)	£25.7m	£30.1m	£31.6m
Cost of sales	£17.1m	£21m	£21.8m
Gross profit	£8.6m	£9.1m	£9.9m
Operating profit	£1.9m	£2.6k	—
Profit before tax	£1.7m	£284k	−£388k
Profit after tax	£1.2m	£266k	−£650k
Profit (best available)	£1.2m	£266k	−£650k
Staff costs	£4.1m	£5m	£6m
Employees (average)	188	229	246
Ratios
Profit margin	4.8%	0.9%	−2.1%
Gross margin	33.4%	30.3%	31.2%
Revenue per employee	£137k	£132k	£129k
Profit per employee	£6.5k	£1.2k	−£2.6k
Cash conversion	27.4%	15187%	—
Growth (year on year)
Revenue growth	—	▲17.3%	▲5%
Profit growth	—	▼78.4%	▼344.9%
Headcount growth	—	▲21.8%	▲7.4%
Balance sheet — indirect signals, not revenue
Cash at bank	£2.4m	£996k	£1.1m
Net assets	£9.9m	£10.1m	£9.3m
Fixed assets	£8.8m	£11.2m	£11m
Current assets	£8m	£7m	£7.2m
Debtors	£2.3m	£2.4m	£2.5m
Cash from operations	£509k	£396k	£1.1m
Source	Accounts · bulk data Dec 2024	Accounts · bulk data Dec 2024	FullAccounts · bulk data Dec 2025

Derived from the latest filing

How the business works

Profit margin: −2.1%; Profit ÷ revenue.
Gross margin: 31.2%; Gross profit ÷ revenue. High for software and services.
Revenue per employee: £129k; Revenue ÷ average employees.
Profit per employee: −£2.6k; Profit ÷ average employees.
Cash conversion: —; Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue: 34.8%; Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue: —; Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue: 8%; Money owed by customers. Low = customers pay quickly.

Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets: ▼8%; Now £9.3m
Cash at bank: ▲10%; Now £1.1m
Headcount: ▲7%; Now 246
Deferred income: —; Now —
Fixed assets: ▼2%; Now £11m

Corporate ownership

Group structure

Subsidiaries (2)

Ap SD Eighty One LimitedFigures not disclosed
CSPC (Pharmacy) LimitedFigures not disclosed

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Companies House profile Filing history & original accounts

Latest figures from FullAccounts for the year to 31 Mar 2025 (profit −£650k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.