How much does Nagra Media UK Limited make?

Nagra Media UK Limited reported revenue of £10.6m and £1.1m profit in the year to 31 Dec 2025, according to its accounts filed at Companies House.

How many employees does Nagra Media UK Limited have?

Nagra Media UK Limited reported an average of 87 employees in the year to 31 Dec 2025.

Is Nagra Media UK Limited profitable?

Yes — Nagra Media UK Limited reported a profit of £1.1m in the year to 31 Dec 2025.

Company No. 05591026 · Incorporated 12 Oct 2005

Nagra Media UK Limited

Registered name: NAGRA MEDIA UK LIMITED

Part of Kudelski Sa group

Nagra Media UK Limited made £10.6m revenue and £1.1m profit in the year to 31 Dec 2025. read from filing text

Nagra Media UK Limited’s revenue grew 6% to £10.6m in the year to 31 Dec 2025, with £1.1m profit and 87 employees. The company is classified under “other information technology service activities” and is based in Cwmbran; we hold 3 years of its filed accounts.

Full P&L filedSection J · Information and communicationSIC 62090Other information technology service activities

Status: Active
Location: Cwmbran, Wales
Age: 21 yrs · since 2005
Type: Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The ultimate controlling party is Kudelski SA, a company registered in Switzerland. A copy of its financial statements can be obtained at”

Latest accounts · year to 31 Dec 2025

Key figures

Capital-lightDoing more with less

Revenue

£10.6m

Growth ▲5.6%

Profit

£1.1m

Growth ▼11.7%

Profit margin

10.8%

Employees

Change ▼5.4%

Profit / employee

£13.2k

Revenue/employee £122k

Profitable streak

3yrs

Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

3 filed years

Financial history

Multi-year financials, oldest to newest
Year to	31 Dec 2023	31 Dec 2024	31 Dec 2025
Disclosure	Full P&Lread from filing text	Full P&Lread from filing text	Full P&Lread from filing text
Profit & loss
Revenue (turnover)	£10.8m	£10.1m	£10.6m
Operating profit	£1.7m	£1.7m	£1.7m
Profit before tax	£1.2m	£1.4m	£1.4m
Profit after tax	£908k	£1.3m	£1.1m
Profit (best available)	£908k	£1.3m	£1.1m
Staff costs	£9m	£8.4m	£9.1m
Employees (average)	100	92	87
Ratios
Profit margin	8.4%	12.9%	10.8%
Revenue per employee	£108k	£109k	£122k
Profit per employee	£9.1k	£14.1k	£13.2k
Growth (year on year)
Revenue growth	—	▼6.8%	▲5.6%
Profit growth	—	▲43%	▼11.7%
Headcount growth	—	▼8%	▼5.4%
Balance sheet — indirect signals, not revenue
Cash at bank	£159k	£250k	£333k
Net assets	−£3.2m	−£1.9m	−£754k
Fixed assets	£55.5k	£33.5k	£16.1k
Debtors	£4.3m	£5.1m	£6.5m
Deferred income	£1.2m	£1m	£1.1m
Source	FullAccounts · bulk data Apr 2025	FullAccounts · bulk data Apr 2025	FullAccounts · bulk data Sep 2026

Derived from the latest filing

How the business works

Profit margin: 10.8%; Profit ÷ revenue.
Gross margin: —; Gross profit ÷ revenue. High for software and services.
Revenue per employee: £122k; Revenue ÷ average employees.
Profit per employee: £13.2k; Profit ÷ average employees.
Cash conversion: —; Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue: 0.1%; Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue: 10.1%; Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue: 61.4%; Money owed by customers. Low = customers pay quickly.

Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets: —; Now −£754k
Cash at bank: ▲33%; Now £333k
Headcount: ▼5%; Now 87
Deferred income: ▲4%; Now £1.1m
Fixed assets: ▼52%; Now £16.1k

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Ownership chain

Kudelski Sa (registered outside the UK register)ultimate parent75–100%
Nagra Media UK Limitedthis company

Bands show the share of ownership each company holds in the one below it.

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Companies House profile Filing history & original accounts

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £1.1m), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.