BGRP Limited
Registered name: BGRP LIMITED
BGRP Limited made £11.2m revenue and £2.1k profit in the year to 30 Apr 2023.
BGRP Limited’s revenue grew 14% to £11.2m in the year to 30 Apr 2023, with £2.1k profit and 64 employees. The company is classified under “manufacture of soft furnishings” and is based in Cramlington; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Cramlington, North East
- Age
- 21 yrs · since 2005
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Apr 2022 | 30 Apr 2023 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £9.9m | £11.2m |
| Cost of sales | £6.1m | £7.1m |
| Gross profit | £3.8m | £4.2m |
| Operating profit | £1.3m | £3.2k |
| Profit before tax | £1.3m | −£154k |
| Profit after tax | £1.3m | £2.1k |
| Profit (best available) | £1.3m | £2.1k |
| Staff costs | £2m | £2.7m |
| Employees (average) | 55 | 64 |
| Ratios | ||
| Profit margin | 12.9% | 0% |
| Gross margin | 38.4% | 37.2% |
| Revenue per employee | £179k | £176k |
| Profit per employee | £23.1k | £33 |
| Growth (year on year) | ||
| Revenue growth | — | ▲14.1% |
| Profit growth | — | ▼99.8% |
| Headcount growth | — | ▲16.4% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £477k | £1.6m |
| Net assets | £5.8m | £5.8m |
| Fixed assets | £420k | £1.3m |
| Current assets | £6.8m | £9m |
| Debtors | £766k | £1m |
| Deferred income | £146k | £312k |
| Source | Accounts · bulk data Feb 2024 | Accounts · bulk data Feb 2024 |
How the business works
- Profit margin
- 0%
- Profit ÷ revenue.
- Gross margin
- 37.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £176k
- Revenue ÷ average employees.
- Profit per employee
- £33
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 11.4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 2.8%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 9.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲0%
- Now £5.8m
- Cash at bank
- ▲225%
- Now £1.6m
- Headcount
- ▲16%
- Now 64
- Deferred income
- ▲113%
- Now £312k
- Fixed assets
- ▲205%
- Now £1.3m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Subsidiaries (1)
- Beanbag Bazaar LimitedFigures not disclosed
Minority corporate shareholders
- Hawskford Trustees Jersey Limited (registered outside the UK register)
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Interiors Newco LimitedManchester · Manufacture of soft furnishings
- Revenue
- £14.3m
- Profit
- £1.4m
- Staff
- 109
- Appeal Shading LimitedManufacture of soft furnishings
- Revenue
- £8.1m
- Profit
- £305k
- Staff
- 53
- George Smith LimitedManufacture of soft furnishings
- Revenue
- £7.9m
- Profit
- £78.1k
- Staff
- 111
- Downland Bedding Company Limited(The)Merseyside · Manufacture of soft furnishings
- Revenue
- £17.8m
- Profit
- £541k
- Staff
- 136
- Sartex Quilts & Textiles LimitedRochdale · Manufacture of soft furnishings
- Revenue
- £6.5m
- Profit
- £430k
- Staff
- 66
- Riva Paoletti LimitedLeeds · Manufacture of soft furnishings
- Revenue
- £30.3m
- Profit
- £1.7m
- Staff
- 121
Sources
Latest figures from accounts for the year to 30 Apr 2023 (profit £2.1k), from the Companies House accounts bulk data published Feb 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.