Pho Trading Limited
Registered name: PHO TRADING LIMITED
Part of Pho Holdings Limited groupPho Trading Limited made £71.1m revenue and £2.7m profit in the year to 25 Feb 2024.
Pho Trading Limited’s revenue grew 22% to £71.1m in the year to 25 Feb 2024, with £2.7m profit and 1,087 employees. The company is classified under “licensed restaurants” and is based in London; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 21 yrs · since 2005
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 20 Feb 2022 | 19 Feb 2023 | 25 Feb 2024 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £43.7m | £58.3m | £71.1m |
| Cost of sales | £8.1m | £12.7m | £14.8m |
| Gross profit | £35.5m | £45.6m | £56.3m |
| Operating profit | £5.9m | £2.2m | £4m |
| Profit before tax | £5.6m | £1.8m | £3.6m |
| Profit after tax | £4.6m | £1.7m | £2.7m |
| Profit (best available) | £4.6m | £1.7m | £2.7m |
| Staff costs | £16m | £21.5m | £26.5m |
| Employees (average) | 666 | 916 | 1,087 |
| Ratios | |||
| Profit margin | 10.4% | 2.9% | 3.8% |
| Gross margin | 81.4% | 78.3% | 79.2% |
| Revenue per employee | £65.6k | £63.7k | £65.4k |
| Profit per employee | £6.8k | £1.9k | £2.5k |
| Growth (year on year) | |||
| Revenue growth | — | ▲33.6% | ▲21.9% |
| Profit growth | — | ▼62.4% | ▲57.3% |
| Headcount growth | — | ▲37.5% | ▲18.7% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £7.7m | £10m | £7.7m |
| Net assets | £4.3m | £6.1m | £4.1m |
| Fixed assets | £11.3m | £14.1m | £17.6m |
| Current assets | £10.9m | £15m | £17.9m |
| Debtors | £158k | £0 | £80.4k |
| Deferred income | £3m | £3.5m | £4.8m |
| Source | Accounts · bulk data Nov 2023 | Accounts · bulk data Nov 2023 | FullAccounts · bulk data Nov 2024 |
How the business works
- Profit margin
- 3.8%
- Profit ÷ revenue.
- Gross margin
- 79.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £65.4k
- Revenue ÷ average employees.
- Profit per employee
- £2.5k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 24.7%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 6.7%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼32%
- Now £4.1m
- Cash at bank
- ▼23%
- Now £7.7m
- Headcount
- ▲19%
- Now 1,087
- Deferred income
- ▲38%
- Now £4.8m
- Fixed assets
- ▲25%
- Now £17.6m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Pho Holdings Limitedultimate parent75–100%
- Pho Trading Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (2)
- Pho (Brighton) LimitedFigures not disclosed
- Pho (Edinburgh) LtdFigures not disclosed
Sister companies (1)
- Pho Franchise LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Giovanni Rana (UK) LtdWindsor · Licensed restaurants
- Revenue
- £81m
- Profit
- £1.8m
- Staff
- —
- Searcy Tansley and Company LimitedReading · Licensed restaurants
- Revenue
- £88.6m
- Profit
- £4.4m
- Staff
- —
- Graysons Hospitality LimitedLondon · Licensed restaurants
- Revenue
- £55.6m
- Profit
- £1.9m
- Staff
- 836
- J.M.C. Restaurants LimitedLisburn · Licensed restaurants
- Revenue
- £43.4m
- Profit
- £526k
- Staff
- 1,034
- Hickory's (Ros) LtdAldford · Licensed restaurants
- Revenue
- £117m
- Profit
- £10.2m
- Staff
- 3,010
- Permanently Unique Group LimitedManchester · Licensed restaurants
- Revenue
- £42m
- Profit
- £2.4m
- Staff
- 645
Sources
Latest figures from FullAccounts for the year to 25 Feb 2024 (profit £2.7m), from the Companies House accounts bulk data published Nov 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.