How much does Pascoe International Limited make?

Pascoe International Limited reported revenue of £12.5m and £829k profit in the year to 31 Dec 2025, according to its accounts filed at Companies House.

How many employees does Pascoe International Limited have?

Pascoe International Limited reported an average of 99 employees in the year to 31 Dec 2025.

Is Pascoe International Limited profitable?

Yes — Pascoe International Limited reported a profit of £829k in the year to 31 Dec 2025.

Company No. 05312643 · Incorporated 14 Dec 2004

Pascoe International Limited

Registered name: PASCOE INTERNATIONAL LIMITED

Part of KFD Holdings Limited group

Pascoe International Limited made £12.5m revenue and £829k profit in the year to 31 Dec 2025.

Pascoe International Limited’s revenue fell 8% to £12.5m in the year to 31 Dec 2025, with £829k profit and 99 employees. The company is classified under “building of pleasure and sporting boats” and is based in Swanwick; we hold 4 years of its filed accounts.

Full P&L filedSection C · ManufacturingSIC 30120Building of pleasure and sporting boats

Status: Active
Location: Swanwick, South East
Age: 21 yrs · since 2004
Type: Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.

Latest accounts · year to 31 Dec 2025

Key figures

Revenue

£12.5m

Growth ▼8%

Profit

£829k

Growth ▲27.4%

Profit margin

6.6%

Gross 44%

Employees

Change ▼7.5%

Profit / employee

£8.4k

Revenue/employee £126k

Profitable streak

2yrs

Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to	31 Dec 2022	31 Dec 2023	31 Dec 2024	31 Dec 2025
Disclosure	Full P&L	Full P&L	Full P&L	Full P&L
Profit & loss
Revenue (turnover)	£11.8m	£11.2m	£13.6m	£12.5m
Cost of sales	£6.9m	£8.4m	£8.3m	£7m
Gross profit	£4.9m	£2.8m	£5.3m	£5.5m
Operating profit	£505k	−£2m	£726k	£712k
Profit before tax	£474k	−£2.1m	£600k	£661k
Profit after tax	£537k	−£1.9m	£651k	£829k
Profit (best available)	£537k	−£1.9m	£651k	£829k
Staff costs	£4.3m	£5.2m	£5.1m	£5.1m
Employees (average)	101	114	107	99
Ratios
Profit margin	4.5%	−17.3%	4.8%	6.6%
Gross margin	41.7%	24.8%	39.2%	44%
Revenue per employee	£117k	£98k	£127k	£126k
Profit per employee	£5.3k	−£17k	£6.1k	£8.4k
Growth (year on year)
Revenue growth	—	▼5.6%	▲21.7%	▼8%
Profit growth	—	▼460%	—	▲27.4%
Headcount growth	—	▲12.9%	▼6.1%	▼7.5%
Balance sheet — indirect signals, not revenue
Cash at bank	£1.7m	£1.1m	£244k	£462k
Net assets	£2.2m	£310k	£961k	£1.8m
Fixed assets	£2.5m	£2.9m	£2.9m	£2.6m
Current assets	£6.7m	£5.7m	£4.8m	£5.5m
Debtors	£554k	£134k	£459k	£852k
Deferred income	£36.4k	£46k	£71.3k	£74k
Source	FullAccounts · bulk data Sep 2024	FullAccounts · bulk data Sep 2024	FullAccounts · bulk data Dec 2025	FullAccounts · bulk data Sep 2026

Derived from the latest filing

How the business works

Profit margin: 6.6%; Profit ÷ revenue.
Gross margin: 44%; Gross profit ÷ revenue. High for software and services.
Revenue per employee: £126k; Revenue ÷ average employees.
Profit per employee: £8.4k; Profit ÷ average employees.
Cash conversion: —; Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue: 21.1%; Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue: 0.6%; Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue: 6.8%; Money owed by customers. Low = customers pay quickly.

Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets: ▲86%; Now £1.8m
Cash at bank: ▲89%; Now £462k
Headcount: ▼7%; Now 99
Deferred income: ▲4%; Now £74k
Fixed assets: ▼8%; Now £2.6m

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Ownership chain

KFD Holdings Limitedultimate parent75–100%
Pascoe International Limitedthis company

Bands show the share of ownership each company holds in the one below it.

Sister companies (2)

Eastlands Shipyard LimitedFigures not disclosed
KF Design LimitedFigures not disclosed

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Companies House profile Filing history & original accounts

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £829k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.