Opencfd Limited
Registered name: OPENCFD LIMITED
Opencfd Limited made £639k revenue and a £310k loss in the year to 31 Dec 2024.
Opencfd Limited’s revenue fell 39% to £639k in the year to 31 Dec 2024, with a loss of £310k and 6 employees. The company is classified under “information technology consultancy activities” and is based in Bracknell; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Bracknell, South East
- Age
- 21 yrs · since 2004
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Keysight Technologies, Inc.”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2021 | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £945k | £402k | £1m | £639k |
| Cost of sales | £339k | £303k | £352k | £180k |
| Gross profit | £605k | £99.1k | £698k | £459k |
| Operating profit | −£59.5k | −£521k | £83.7k | −£247k |
| Profit before tax | −£59.5k | −£538k | £40.8k | −£239k |
| Profit after tax | £8.4k | −£490k | £72.3k | −£310k |
| Profit (best available) | £8.4k | −£490k | £72.3k | −£310k |
| Staff costs | £462k | £451k | £454k | £578k |
| Employees (average) | 5 | 7 | 8 | 6 |
| Ratios | ||||
| Profit margin | 0.9% | −121.9% | 6.9% | −48.5% |
| Gross margin | 64.1% | 24.6% | 66.5% | 71.8% |
| Revenue per employee | £189k | £57.4k | £131k | £106k |
| Profit per employee | £1.7k | −£70k | £9k | −£51.6k |
| Growth (year on year) | ||||
| Revenue growth | — | ▼57.4% | ▲161.2% | ▼39.1% |
| Profit growth | — | ▼5940% | — | ▼528.4% |
| Headcount growth | — | ▲40% | ▲14.3% | ▼25% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £84.9k | £103k | £214k | £258k |
| Net assets | −£697k | −£1.2m | £535k | £226k |
| Fixed assets | £5.5k | £4.1k | £10.2k | £0 |
| Current assets | £833k | £466k | £827k | £258k |
| Debtors | £14.9k | £4.9k | £23.4k | £0 |
| Deferred income | £2.8k | £72.9k | £86.7k | £7.9k |
| Source | Accounts · bulk data Nov 2023 | Accounts · bulk data Nov 2023 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- −48.5%
- Profit ÷ revenue.
- Gross margin
- 71.8%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £106k
- Revenue ÷ average employees.
- Profit per employee
- −£51.6k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 0%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.2%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼58%
- Now £226k
- Cash at bank
- ▲21%
- Now £258k
- Headcount
- ▼25%
- Now 6
- Deferred income
- ▼91%
- Now £7.9k
- Fixed assets
- ▼100%
- Now £0
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Titan Business Solutions LtdLondon · Information technology consultancy activities
- Revenue
- £634k
- Profit
- £730
- Staff
- 0
- Mindsprint UK LimitedManchester · Information technology consultancy activities
- Revenue
- £602k
- Profit
- £21.5k
- Staff
- 2
- Expleo Solutions UK LtdLondon · Information technology consultancy activities
- Revenue
- £597k
- Profit
- £183k
- Staff
- 2
- Action Bi LtdExeter · Information technology consultancy activities
- Revenue
- £687k
- Profit
- £247k
- Staff
- 4
- Discover-IT LtdPeterborough · Information technology consultancy activities
- Revenue
- £591k
- Profit
- £197k
- Staff
- 0
- Cloud Security Alliance (Europe) CICEdinburgh · Information technology consultancy activities
- Revenue
- £588k
- Profit
- £131k
- Staff
- 0
Sources
Latest figures from FullAccounts for the year to 31 Dec 2024 (profit −£310k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.