Sherrell Healthcare Limited
Registered name: SHERRELL HEALTHCARE LIMITED
Part of Excelcare (London) Limited groupSherrell Healthcare Limited made £5.3m revenue and £308k profit in the year to 31 Mar 2025. read from filing text
Sherrell Healthcare Limited’s revenue fell 3% to £5.3m in the year to 31 Mar 2025, with £308k profit and 97 employees. The company is classified under “residential care activities for the elderly and disabled” and is based in London; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 22 yrs · since 2004
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “In the opinion of the director, the ultimate parent company is Excel Portfolios Limited, a company registered in Jersey. The immediate parent company is Excelcare (London) Limited, a company incorpora”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £4.3m | £4.7m | £5.5m | £5.3m |
| Cost of sales | £2.6m | £2.9m | £3.3m | £3m |
| Gross profit | £1.8m | £1.7m | £2.2m | £2.3m |
| Operating profit | £738k | £342k | £465k | £422k |
| Profit before tax | £738k | £343k | £465k | £422k |
| Profit after tax | £595k | £280k | £367k | £308k |
| Profit (best available) | £595k | £280k | £367k | £308k |
| Staff costs | £2.6m | £3m | £3.5m | £3.3m |
| Employees (average) | 80 | 80 | 90 | 97 |
| Ratios | ||||
| Profit margin | 13.7% | 6% | 6.7% | 5.8% |
| Gross margin | 41% | 37.5% | 40.2% | 42.9% |
| Revenue per employee | £54.2k | £58.2k | £60.6k | £54.7k |
| Profit per employee | £7.4k | £3.5k | £4.1k | £3.2k |
| Cash conversion | −28.8% | −59% | −41.3% | — |
| Growth (year on year) | ||||
| Revenue growth | — | ▲7.3% | ▲17.3% | ▼2.8% |
| Profit growth | — | ▼52.9% | ▲31.1% | ▼16.3% |
| Headcount growth | — | 0% | ▲12.5% | ▲7.8% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £6k | £19.8k | £6.4k | £6.6k |
| Net assets | £543k | £823k | £1.2m | £1.5m |
| Fixed assets | £93.1k | £82.7k | £134k | £105k |
| Current assets | £1.5m | £1.2m | £1.8m | £2m |
| Debtors | £78.5k | £138k | £182k | £56.9k |
| Deferred income | £175k | £200k | £273k | £266k |
| Cash from operations | −£213k | −£202k | −£192k | — |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- 5.8%
- Profit ÷ revenue.
- Gross margin
- 42.9%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £54.7k
- Revenue ÷ average employees.
- Profit per employee
- £3.2k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 2%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 5%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 1.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲26%
- Now £1.5m
- Cash at bank
- ▲3%
- Now £6.6k
- Headcount
- ▲8%
- Now 97
- Deferred income
- ▼2%
- Now £266k
- Fixed assets
- ▼21%
- Now £105k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Excelcare (London) Limitedultimate parent75–100%
- Sherrell Healthcare Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (8)
- Julienas LimitedRev. £18.6k · Profit £9.8k
- Adventum LimitedRev. £0 · Profit −£135k
- Castlebar Healthcare LimitedRev. £0 · Profit £6
- Excelcare Management LimitedRev. £0 · Profit −£1.3k
- Highfield Healthcare LimitedRev. £0 · Profit −£870
- Molita LimitedRev. £0 · Profit −£660
- Rinacrest LimitedRev. £0 · Profit −£530
- Rosemary Court Healthcare LimitedRev. £0 · Profit −£498
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Strong Life Care LimitedWakefield · Residential care activities for the elderly and disabled
- Revenue
- £5.3m
- Profit
- £910k
- Staff
- 182
- WT Clearwater Opco (Harrier House) LimitedLondon · Residential care activities for the elderly and disabled
- Revenue
- £5.3m
- Profit
- £575k
- Staff
- 104
- Kingsley Healthcare (BL) LimitedLowestoft · Residential care activities for the elderly and disabled
- Revenue
- £5.4m
- Profit
- £343k
- Staff
- 83
- Glenfield Healthcare LimitedLondon · Residential care activities for the elderly and disabled
- Revenue
- £5.1m
- Profit
- £64k
- Staff
- 110
- Aaroncare LimitedChesterfield · Residential care activities for the elderly and disabled
- Revenue
- £5.1m
- Profit
- £258k
- Staff
- 160
- Great Marsden Residential LimitedManchester · Residential care activities for the elderly and disabled
- Revenue
- £5.1m
- Profit
- £622k
- Staff
- 84
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £308k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.