Tactical Solutions FS Limited
Registered name: TACTICAL SOLUTIONS FS LIMITED
Part of Acosta RH Limited groupTactical Solutions FS Limited made £11.1m revenue and £908k profit in the year to 31 Dec 2023.
Tactical Solutions FS Limited’s revenue grew 7% to £11.1m in the year to 31 Dec 2023, with £908k profit and 212 employees. The company is classified under “management consultancy activities other than financial management” and is based in Stoke-on-Trent; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Stoke-on-Trent, West Midlands
- Age
- 22 yrs · since 2004
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The ultimate parent undertaking of Tactical Solutions FS Limited is Retail Solutions (Holdings) Limited (registered office 6 Marsh Parade, Newcastle-under-Lyme, Staffordshire, ST5 1DU) which controls ”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £10.4m | £11.1m |
| Cost of sales | £7.1m | £7.3m |
| Gross profit | £3.3m | £3.8m |
| Profit before tax | £978k | £1.2m |
| Profit after tax | £787k | £908k |
| Profit (best available) | £787k | £908k |
| Staff costs | £5.3m | £7.2m |
| Employees (average) | 194 | 212 |
| Ratios | ||
| Profit margin | 7.6% | 8.2% |
| Gross margin | 31.8% | 33.9% |
| Revenue per employee | £53.5k | £52.2k |
| Profit per employee | £4.1k | £4.3k |
| Growth (year on year) | ||
| Revenue growth | — | ▲6.6% |
| Profit growth | — | ▲15.5% |
| Headcount growth | — | ▲9.3% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £41.3k | £183k |
| Net assets | £1.9m | £2.8m |
| Fixed assets | £67.5k | £19.1k |
| Current assets | £2.9m | £3.9m |
| Debtors | £1.9m | £1.9m |
| Deferred income | £550k | £553k |
| Cash from operations | £3.9k | −£416k |
| Source | FullAccounts · bulk data Jul 2024 | FullAccounts · bulk data Jul 2024 |
How the business works
- Profit margin
- 8.2%
- Profit ÷ revenue.
- Gross margin
- 33.9%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £52.2k
- Revenue ÷ average employees.
- Profit per employee
- £4.3k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 0.2%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 5%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 17.6%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲48%
- Now £2.8m
- Cash at bank
- ▲343%
- Now £183k
- Headcount
- ▲9%
- Now 212
- Deferred income
- ▲1%
- Now £553k
- Fixed assets
- ▼72%
- Now £19.1k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Acosta RH Limitedultimate parent75–100%
- Tactical Solutions FS Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (4)
- Dee Set Confectionery LimitedRev. £55.2m · Profit −£1.2m
- Dee Set Logistics LimitedFigures not disclosed
- Reach Holdings LimitedFigures not disclosed
- White Hinge LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Oxfordsm LimitedWoking · Management consultancy activities other than financial management
- Revenue
- £10.9m
- Profit
- £2.4m
- Staff
- 25
- 65 Equity Partners Management (UK) LimitedLondon · Management consultancy activities other than financial management
- Revenue
- £11.2m
- Profit
- £1m
- Staff
- 12
- Pensive Dragon LimitedBrighton · Management consultancy activities other than financial management
- Revenue
- £10.9m
- Profit
- £488k
- Staff
- 20
- Ikos Consulting UK LimitedDerby · Management consultancy activities other than financial management
- Revenue
- £11.3m
- Profit
- £211k
- Staff
- 77
- Norfolk Primary Care C.I.C.Norwich · Management consultancy activities other than financial management
- Revenue
- £10.8m
- Profit
- £74.6k
- Staff
- 65
- Community Trading LimitedLondon · Management consultancy activities other than financial management
- Revenue
- £11.4m
- Profit
- £605k
- Staff
- 8
Sources
Latest figures from FullAccounts for the year to 31 Dec 2023 (profit £908k), from the Companies House accounts bulk data published Jul 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.