How much does Frank Sutton Limited make?

Frank Sutton Limited reported revenue of £25.3m and £319k profit in the year to 31 Dec 2025, according to its accounts filed at Companies House.

How many employees does Frank Sutton Limited have?

Frank Sutton Limited reported an average of 31 employees in the year to 31 Dec 2025.

Is Frank Sutton Limited profitable?

Yes — Frank Sutton Limited reported a profit of £319k in the year to 31 Dec 2025.

Company No. 05030390 · Incorporated 30 Jan 2004

Frank Sutton Limited

Registered name: FRANK SUTTON LIMITED

Part of Frank Sutton Holdings Limited group

Frank Sutton Limited made £25.3m revenue and £319k profit in the year to 31 Dec 2025. read from filing text

Frank Sutton Limited’s revenue grew 14% to £25.3m in the year to 31 Dec 2025, with £319k profit and 31 employees. The company is classified under “wholesale of agricultural machinery, equipment and supplies” and is based in Monmouthshire; we hold 4 years of its filed accounts.

Full P&L filedSection G · Wholesale and retail trade; repair of motor vehiclesSIC 46610Wholesale of agricultural machinery, equipment and supplies

Status: Active
Location: Monmouthshire, Wales
Age: 22 yrs · since 2004
Type: Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The parent company, also the ultimate holding company, that is the smallest and largest entity that produces group financial statements is Frank Sutton Holdings Limited.”

Latest accounts · year to 31 Dec 2025

Key figures

Capital-light

Revenue

£25.3m

Growth ▲13.8%

Profit

£319k

Growth ▲0.5%

Profit margin

1.3%

Gross 10.3%

Employees

Change 0%

Profit / employee

£10.3k

Revenue/employee £815k

Profitable streak

4yrs

Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to	31 Dec 2022	31 Dec 2023	31 Dec 2024	31 Dec 2025
Disclosure	Full P&L	Full P&L	Full P&L	Full P&Lread from filing text
Profit & loss
Revenue (turnover)	£19.5m	£24.4m	£22.2m	£25.3m
Cost of sales	£17.5m	£22.2m	£20.1m	£22.6m
Gross profit	£2m	£2.2m	£2.1m	£2.6m
Operating profit	£1.1m	£968k	£672k	£644k
Profit before tax	£1m	£575k	£426k	£414k
Profit after tax	£885k	£335k	£318k	£319k
Profit (best available)	£885k	£335k	£318k	£319k
Staff costs	£1.1m	£1.2m	£1.3m	£1.5m
Employees (average)	30	28	31	31
Ratios
Profit margin	4.5%	1.4%	1.4%	1.3%
Gross margin	10.3%	9%	9.6%	10.3%
Revenue per employee	£650k	£872k	£716k	£815k
Profit per employee	£29.5k	£12k	£10.3k	£10.3k
Cash conversion	−18%	−49.7%	−26.2%	—
Growth (year on year)
Revenue growth	—	▲25.2%	▼9.1%	▲13.8%
Profit growth	—	▼62.2%	▼5.1%	▲0.5%
Headcount growth	—	▼6.7%	▲10.7%	0%
Balance sheet — indirect signals, not revenue
Cash at bank	£166	£1.7k	£1k	£54.6k
Net assets	£3m	£3m	£3.1m	£3.2m
Fixed assets	£520k	£850k	£964k	£1.1m
Current assets	£11.7m	£12.1m	£11.1m	£13.4m
Debtors	£2.3m	£1.4m	£1.6m	£1.6m
Deferred income	£1.1m	£375k	£62k	£810k
Cash from operations	−£199k	−£481k	−£176k	—
Source	FullAccounts · bulk data Sep 2024	FullAccounts · bulk data Sep 2024	FullAccounts · bulk data Sep 2025	FullAccounts · bulk data Sep 2026

Derived from the latest filing

How the business works

Profit margin: 1.3%; Profit ÷ revenue.
Gross margin: 10.3%; Gross profit ÷ revenue. High for software and services.
Revenue per employee: £815k; Revenue ÷ average employees.
Profit per employee: £10.3k; Profit ÷ average employees.
Cash conversion: —; Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue: 4.4%; Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue: 3.2%; Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue: 6.2%; Money owed by customers. Low = customers pay quickly.

Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets: ▲2%; Now £3.2m
Cash at bank: ▲5228%; Now £54.6k
Headcount: 0%; Now 31
Deferred income: ▲1206%; Now £810k
Fixed assets: ▲16%; Now £1.1m

Corporate ownership

Group structure

Ownership chain

Frank Sutton Holdings Limitedultimate parent75–100%
Frank Sutton Limitedthis company

Bands show the share of ownership each company holds in the one below it.

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Companies House profile Filing history & original accounts

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £319k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.