Skip to content
CompanySight
Company No. 04984293 · Incorporated 3 Dec 2003

NTM-GB Limited

Registered name: NTM-GB LIMITED

NTM-GB Limited made £20.2m revenue and £770k profit in the year to 31 Dec 2025. read from filing text

NTM-GB Limited’s revenue grew 28% to £20.2m in the year to 31 Dec 2025, with £770k profit and 82 employees. The company is classified under “manufacture of bodies (coachwork) for motor vehicles (except caravans)” and is based in Kidderminster; we hold 4 years of its filed accounts.

Status
Active
Location
Kidderminster, West Midlands
Age
22 yrs · since 2003
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The ultimate parent undertaking and controlling party is AB Narpes Tra & Metall-Oy Narpion Puu Ja Metalli which is the parent undertaking of the smallest and largest group to consolidate these financi”

Latest accounts · year to 31 Dec 2025

Key figures

Capital-lightOperating leverageCash flow filed
Revenue
£20.2m
Growth ▲27.7%
Profit
£770k
Growth ▲51.1%
Profit margin
3.8%
Gross 23.9%
Employees
82
Change ▲7.9%
Profit / employee
£9.4k
Revenue/employee £246k
Profitable streak
4yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202231 Dec 202331 Dec 202431 Dec 2025
DisclosureFull P&Lread from filing textFull P&Lread from filing textFull P&Lread from filing textFull P&Lread from filing text
Profit & loss
Revenue (turnover)£12m£14.1m£15.8m£20.2m
Cost of sales£8.7m£10.4m£11.7m£15.4m
Gross profit£3.3m£3.6m£4.1m£4.8m
Operating profit£720k£854k£762k£1.1m
Profit before tax£694k£815k£703k£1m
Profit after tax£542k£603k£510k£770k
Profit (best available)£542k£603k£510k£770k
Employees (average)71727682
Ratios
Profit margin4.5%4.3%3.2%3.8%
Gross margin27.6%25.9%26.1%23.9%
Revenue per employee£169k£195k£208k£246k
Profit per employee£7.6k£8.4k£6.7k£9.4k
Cash conversion−51.7%−55.1%−30.5%−44.7%
Growth (year on year)
Revenue growth—▲17.3%▲12.4%▲27.7%
Profit growth—▲11.2%▼15.5%▲51.1%
Headcount growth—▲1.4%▲5.6%▲7.9%
Balance sheet — indirect signals, not revenue
Cash at bank£181£158£256£219
Net assets£2.8m£3.4m£3.9m£4.7m
Fixed assets£1.5m£1.6m£1.4m£1.4m
Current assets£5.4m£6.2m£8.2m£8.8m
Debtors£858k£1.3m£2.4m£2.6m
Deferred income£710k£826k£0£211k
Cash from operations−£373k−£470k−£232k−£494k
SourceFullAccounts · bulk data Feb 2024FullAccounts · bulk data Feb 2024FullAccounts · bulk data Jul 2025FullAccounts · bulk data Jun 2026
Derived from the latest filing

How the business works

Profit margin
3.8%
Profit ÷ revenue.
Gross margin
23.9%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£246k
Revenue ÷ average employees.
Profit per employee
£9.4k
Profit ÷ average employees.
Cash conversion
−44.7%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
6.8%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
1.1%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
12.7%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲20%
Now £4.7m
Cash at bank
▼14%
Now £219
Headcount
▲8%
Now 82
Deferred income
—
Now £211k
Fixed assets
▼2%
Now £1.4m
Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £770k), from the Companies House accounts bulk data published Jun 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.