NTM-GB Limited
Registered name: NTM-GB LIMITED
NTM-GB Limited made £20.2m revenue and £770k profit in the year to 31 Dec 2025. read from filing text
NTM-GB Limited’s revenue grew 28% to £20.2m in the year to 31 Dec 2025, with £770k profit and 82 employees. The company is classified under “manufacture of bodies (coachwork) for motor vehicles (except caravans)” and is based in Kidderminster; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Kidderminster, West Midlands
- Age
- 22 yrs · since 2003
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The ultimate parent undertaking and controlling party is AB Narpes Tra & Metall-Oy Narpion Puu Ja Metalli which is the parent undertaking of the smallest and largest group to consolidate these financi”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £12m | £14.1m | £15.8m | £20.2m |
| Cost of sales | £8.7m | £10.4m | £11.7m | £15.4m |
| Gross profit | £3.3m | £3.6m | £4.1m | £4.8m |
| Operating profit | £720k | £854k | £762k | £1.1m |
| Profit before tax | £694k | £815k | £703k | £1m |
| Profit after tax | £542k | £603k | £510k | £770k |
| Profit (best available) | £542k | £603k | £510k | £770k |
| Employees (average) | 71 | 72 | 76 | 82 |
| Ratios | ||||
| Profit margin | 4.5% | 4.3% | 3.2% | 3.8% |
| Gross margin | 27.6% | 25.9% | 26.1% | 23.9% |
| Revenue per employee | £169k | £195k | £208k | £246k |
| Profit per employee | £7.6k | £8.4k | £6.7k | £9.4k |
| Cash conversion | −51.7% | −55.1% | −30.5% | −44.7% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲17.3% | ▲12.4% | ▲27.7% |
| Profit growth | — | ▲11.2% | ▼15.5% | ▲51.1% |
| Headcount growth | — | ▲1.4% | ▲5.6% | ▲7.9% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £181 | £158 | £256 | £219 |
| Net assets | £2.8m | £3.4m | £3.9m | £4.7m |
| Fixed assets | £1.5m | £1.6m | £1.4m | £1.4m |
| Current assets | £5.4m | £6.2m | £8.2m | £8.8m |
| Debtors | £858k | £1.3m | £2.4m | £2.6m |
| Deferred income | £710k | £826k | £0 | £211k |
| Cash from operations | −£373k | −£470k | −£232k | −£494k |
| Source | FullAccounts · bulk data Feb 2024 | FullAccounts · bulk data Feb 2024 | FullAccounts · bulk data Jul 2025 | FullAccounts · bulk data Jun 2026 |
How the business works
- Profit margin
- 3.8%
- Profit ÷ revenue.
- Gross margin
- 23.9%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £246k
- Revenue ÷ average employees.
- Profit per employee
- £9.4k
- Profit ÷ average employees.
- Cash conversion
- −44.7%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 6.8%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 12.7%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲20%
- Now £4.7m
- Cash at bank
- ▼14%
- Now £219
- Headcount
- ▲8%
- Now 82
- Deferred income
- —
- Now £211k
- Fixed assets
- ▼2%
- Now £1.4m
Similar profitable businesses
- Automotive Trim Developments LimitedCoventry · Manufacture of bodies (coachwork) for motor vehicles (except caravans)
- Revenue
- £19.8m
- Profit
- £711k
- Staff
- 170
- Cartwright Vehicle Conversions LimitedSheffield · Manufacture of bodies (coachwork) for motor vehicles (except caravans)
- Revenue
- £19.3m
- Profit
- £392k
- Staff
- 89
- Equi-Trek LimitedSheffield · Manufacture of bodies (coachwork) for motor vehicles (except caravans)
- Revenue
- £21.4m
- Profit
- £489k
- Staff
- 117
- Bevan Motor Bodies LimitedHalesowen · Manufacture of bodies (coachwork) for motor vehicles (except caravans)
- Revenue
- £18.2m
- Profit
- £1.2m
- Staff
- 118
- P P S Commercials LimitedBury · Manufacture of bodies (coachwork) for motor vehicles (except caravans)
- Revenue
- £23.7m
- Profit
- £1.3m
- Staff
- 135
- Oakley Coachbuilders LimitedWoodford Green · Manufacture of bodies (coachwork) for motor vehicles (except caravans)
- Revenue
- £24.3m
- Profit
- £1.4m
- Staff
- 99
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £770k), from the Companies House accounts bulk data published Jun 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.