Public Sewer Services Limited
Registered name: PUBLIC SEWER SERVICES LIMITED
Part of Cheshire Holdco Ltd groupPublic Sewer Services Limited made £19.6m revenue and £1.9m profit in the year to 31 Dec 2023. read from filing text
Public Sewer Services Limited’s revenue grew 14% to £19.6m in the year to 31 Dec 2023, with £1.9m profit and 146 employees. The company is classified under “other service activities” and is based in Harrogate; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Harrogate, Yorkshire and The Humber
- Age
- 22 yrs · since 2003
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 |
|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||
| Revenue (turnover) | £17.3m | £19.6m |
| Cost of sales | £11.5m | £13.5m |
| Gross profit | £5.8m | £6.1m |
| Operating profit | £2.8m | £2.2m |
| Profit before tax | £2.8m | £2.2m |
| Profit after tax | £2.4m | £1.9m |
| Profit (best available) | £2.4m | £1.9m |
| Staff costs | £6.6m | £7.8m |
| Employees (average) | 130 | 146 |
| Ratios | ||
| Profit margin | 14.1% | 9.6% |
| Gross margin | 33.7% | 31.2% |
| Revenue per employee | £133k | £134k |
| Profit per employee | £18.7k | £13k |
| Cash conversion | −128.1% | −179.9% |
| Growth (year on year) | ||
| Revenue growth | — | ▲13.6% |
| Profit growth | — | ▼22.2% |
| Headcount growth | — | ▲12.3% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £2.1m | £3.1m |
| Net assets | £5.4m | £5.9m |
| Fixed assets | £2.9m | £3.3m |
| Current assets | £5.2m | £6m |
| Debtors | £2.6m | £2.2m |
| Deferred income | £185k | £63.7k |
| Cash from operations | −£3.6m | −£3.9m |
| Source | FullAccounts · bulk data Oct 2024 | FullAccounts · bulk data Oct 2024 |
How the business works
- Profit margin
- 9.6%
- Profit ÷ revenue.
- Gross margin
- 31.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £134k
- Revenue ÷ average employees.
- Profit per employee
- £13k
- Profit ÷ average employees.
- Cash conversion
- −179.9%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 16.7%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.3%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 11.2%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲8%
- Now £5.9m
- Cash at bank
- ▲48%
- Now £3.1m
- Headcount
- ▲12%
- Now 146
- Deferred income
- ▼66%
- Now £63.7k
- Fixed assets
- ▲13%
- Now £3.3m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Cheshire Holdco Ltdultimate parent75–100%
- Cheshire Midco Ltd75–100%
- Cheshire Bidco Ltd75–100%
- Tet Midco Limited75–100%
- Tet Bidco Limited75–100%
- Adler & Allan Limited75–100%
- Public Sewer Services Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (18)
- Alker Holdings LimitedFigures not disclosed
- Aqua Consultants LimitedFigures not disclosed
- Detectronic Holdings LimitedFigures not disclosed
- E & S Holdings LimitedFigures not disclosed
- Ecosupport LimitedFigures not disclosed
- Environmental & Engineering Group LimitedRev. — · Profit £7.6m
- Flotech Performance Systems LtdFigures not disclosed
- Glanville Holdings GC LimitedFigures not disclosed
- Jet Aire (DC) LimitedFigures not disclosed
- Mel (Holdings) LimitedFigures not disclosed
- Ohes Environmental LimitedFigures not disclosed
- Oneline Surveys Ltd.Figures not disclosed
- PSS Utilities LimitedFigures not disclosed
- Qems LimitedFigures not disclosed
- R.e.s. Environmental Holdings LtdFigures not disclosed
- Thistle Environmental LimitedFigures not disclosed
- Utility Line LtdFigures not disclosed
- Vertase F.l.i. LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Premier Medical Group LimitedDurham · Other service activities n.e.c.
- Revenue
- £19.6m
- Profit
- £1.1m
- Staff
- 93
- Bristol Wessex Billing Services LimitedBristol · Other service activities n.e.c.
- Revenue
- £19.7m
- Profit
- £6k
- Staff
- 356
- Salto Systems LimitedSoutham · Other service activities n.e.c.
- Revenue
- £19.8m
- Profit
- £2m
- Staff
- 53
- Bulletproof Design LimitedLondon · Other service activities n.e.c.
- Revenue
- £19.9m
- Profit
- £167k
- Staff
- 155
- Connect2law LimitedRichmond · Other service activities n.e.c.
- Revenue
- £19.3m
- Profit
- £3.7m
- Staff
- 502
- AK9 Security and FM Solutions LtdBarking · Other service activities n.e.c.
- Revenue
- £19.2m
- Profit
- £741k
- Staff
- 571
Sources
Latest figures from FullAccounts for the year to 31 Dec 2023 (profit £1.9m), from the Companies House accounts bulk data published Oct 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.