Cosegic Limited
Registered name: COSEGIC LIMITED
Part of MML Enterprise I Holdco 1 Ltd groupCosegic Limited made £7.3m revenue and £454k profit in the year to 31 Mar 2024.
Cosegic Limited’s revenue grew 9% to £7.3m in the year to 31 Mar 2024, with £454k profit and 59 employees. The company is classified under “other business support service activities” and is based in London; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 22 yrs · since 2003
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 |
|---|---|---|---|
| Disclosure | No P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | — | £6.7m | £7.3m |
| Cost of sales | — | £3.4m | £3.9m |
| Gross profit | — | £3.2m | £3.3m |
| Operating profit | — | £1.1m | £993k |
| Profit before tax | — | £803k | £462k |
| Profit after tax | — | £666k | £454k |
| Profit (best available) | — | £666k | £454k |
| Staff costs | — | £3.7m | £4.3m |
| Employees (average) | 43 | 53 | 59 |
| Ratios | |||
| Profit margin | — | 10% | 6.3% |
| Gross margin | — | 48.4% | 45.9% |
| Revenue per employee | — | £126k | £123k |
| Profit per employee | — | £12.6k | £7.7k |
| Growth (year on year) | |||
| Revenue growth | — | — | ▲8.9% |
| Profit growth | — | — | ▼31.8% |
| Headcount growth | — | ▲23.3% | ▲11.3% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £1.4m | £436k | £229k |
| Net assets | £1.2m | £1.9m | £2.3m |
| Fixed assets | £110k | £7.5m | £7.5m |
| Current assets | £4.8m | £2m | £3m |
| Debtors | £556k | £751k | £738k |
| Deferred income | — | £542k | £563k |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2024 |
How the business works
- Profit margin
- 6.3%
- Profit ÷ revenue.
- Gross margin
- 45.9%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £123k
- Revenue ÷ average employees.
- Profit per employee
- £7.7k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 103.1%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 7.8%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 10.2%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲24%
- Now £2.3m
- Cash at bank
- ▼48%
- Now £229k
- Headcount
- ▲11%
- Now 59
- Deferred income
- ▲4%
- Now £563k
- Fixed assets
- ▼1%
- Now £7.5m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- MML Enterprise I Holdco 1 Ltdultimate parent75–100%
- Coral Topco Limited75–100%
- Coral Midco Limited75–100%
- Coral Holdco Limited75–100%
- Coral Bidco Limited75–100%
- Cosegic Holdco Limited75–100%
- Cosegic Midco Limited75–100%
- Cosegic Finance Limited75–100%
- Cosegic Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (3)
- CS Advisers LtdFigures not disclosed
- Nanstrad LtdFigures not disclosed
- Portall LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Systems Interface LimitedNear Bordon · Other business support service activities n.e.c.
- Revenue
- £7.2m
- Profit
- £563k
- Staff
- 11
- Sportsafe UK LtdColchester · Other business support service activities n.e.c.
- Revenue
- £7.2m
- Profit
- £232k
- Staff
- 62
- Wee Care Day Nurseries LimitedBelfast · Other business support service activities n.e.c.
- Revenue
- £7.2m
- Profit
- £696k
- Staff
- 171
- Cowdown Renewables LimitedLondon · Other business support service activities n.e.c.
- Revenue
- £7.3m
- Profit
- £1.8m
- Staff
- —
- Fortem Capital LimitedStanmore · Other business support service activities n.e.c.
- Revenue
- £7.3m
- Profit
- £2.5m
- Staff
- 14
- Isystems Integration LtdMilton Keynes · Other business support service activities n.e.c.
- Revenue
- £7.2m
- Profit
- £218k
- Staff
- 14
Sources
Latest figures from FullAccounts for the year to 31 Mar 2024 (profit £454k), from the Companies House accounts bulk data published Dec 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.