Walton Manor Ltd
Registered name: WALTON MANOR LTD
Part of Autograph Care Group Holdings Ltd groupWalton Manor Ltd made £2.6m revenue and £242k profit in the year to 31 Dec 2024.
Walton Manor Ltd’s revenue grew 9% to £2.6m in the year to 31 Dec 2024, with £242k profit and 55 employees. The company is classified under “residential care activities for the elderly and disabled” and is based in Birmingham; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Birmingham, West Midlands
- Age
- 23 yrs · since 2003
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Autograph Care Group Holdings Limited”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £2.1m | £2.3m | £2.6m |
| Cost of sales | £1.4m | £1.3m | £1.5m |
| Gross profit | £730k | £1m | £1.1m |
| Profit before tax | £91.6k | £360k | £246k |
| Profit after tax | £84.7k | £349k | £242k |
| Profit (best available) | £84.7k | £349k | £242k |
| Employees (average) | 48 | 45 | 55 |
| Ratios | |||
| Profit margin | 4.1% | 14.9% | 9.5% |
| Gross margin | 35.2% | 44.6% | 42.2% |
| Revenue per employee | £43.2k | £51.9k | £46.5k |
| Profit per employee | £1.8k | £7.8k | £4.4k |
| Growth (year on year) | |||
| Revenue growth | — | ▲12.8% | ▲9.4% |
| Profit growth | — | ▲311.8% | ▼30.6% |
| Headcount growth | — | ▼6.3% | ▲22.2% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £14.5k | £7.8k | £13.4k |
| Net assets | £1.6m | £1.9m | £2.2m |
| Fixed assets | £542k | £527k | £561k |
| Current assets | £2.4m | £3m | £3.9m |
| Debtors | £73.4k | £57.1k | £60.8k |
| Source | Accounts · bulk data Dec 2024 | Accounts · bulk data Dec 2024 | FullAccounts · bulk data Sep 2025 |
How the business works
- Profit margin
- 9.5%
- Profit ÷ revenue.
- Gross margin
- 42.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £46.5k
- Revenue ÷ average employees.
- Profit per employee
- £4.4k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 21.9%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 2.4%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲12%
- Now £2.2m
- Cash at bank
- ▲73%
- Now £13.4k
- Headcount
- ▲22%
- Now 55
- Deferred income
- —
- Now —
- Fixed assets
- ▲6%
- Now £561k
Group structure
Ownership chain
- Autograph Care Group Holdings Ltdultimate parent75–100%
- Autograph Care Group Finance Ltd75–100%
- Autograph Care Group Ltd75–100%
- Acg Operations Ltd75–100%
- Walton Manor Ltdthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (1)
- Northern Care Homes (Stoneswood) LtdFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Danforth Care Thetford LimitedLondon · Residential care activities for the elderly and disabled
- Revenue
- £2.5m
- Profit
- £163k
- Staff
- 53
- Care Worldwide (Southwell) LimitedManchester · Residential care activities for the elderly and disabled
- Revenue
- £2.5m
- Profit
- £166k
- Staff
- 75
- Nynehead Care LimitedSomerton · Residential care activities for the elderly and disabled
- Revenue
- £2.5m
- Profit
- £500k
- Staff
- 82
- Haresbrook Park LimitedShrewsbury · Residential care activities for the elderly and disabled
- Revenue
- £2.7m
- Profit
- £241k
- Staff
- 44
- Macc Care (Studley) LimitedBirmingham · Residential care activities for the elderly and disabled
- Revenue
- £2.4m
- Profit
- £427k
- Staff
- 2
- Avery Homes Edenbridge LimitedLondon · Residential care activities for the elderly and disabled
- Revenue
- £2.7m
- Profit
- £908k
- Staff
- —
Sources
Latest figures from FullAccounts for the year to 31 Dec 2024 (profit £242k), from the Companies House accounts bulk data published Sep 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.