Skip to content
CompanySight
Company No. 04824618 · Incorporated 8 Jul 2003

Silverton Builders Merchants Limited

Registered name: SILVERTON BUILDERS MERCHANTS LIMITED

Silverton Builders Merchants Limited made £21.6m revenue and £67.9k profit in the year to 31 Dec 2024. read from filing text

Silverton Builders Merchants Limited’s revenue fell 10% to £21.6m in the year to 31 Dec 2024, with £67.9k profit and 98 employees. The company is classified under “other retail sale in non-specialised stores” and is based in Kirby Le Soken; we hold 2 years of its filed accounts.

Full P&L filedSection G · Wholesale and retail trade; repair of motor vehiclesSIC 47190Other retail sale in non-specialised stores
Status
Active
Location
Kirby Le Soken, East of England
Age
23 yrs · since 2003
Type
Private Limited Company
Latest accounts · year to 31 Dec 2024

Key figures

IndependentCapital-lightCash flow filed
Revenue
£21.6m
Growth ▼10.2%
Profit
£67.9k
Growth ▼87.6%
Profit margin
0.3%
Gross 28.2%
Employees
98
Change ▼3.9%
Profit / employee
£693
Revenue/employee £220k
Profitable streak
2yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

2 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202331 Dec 2024
DisclosureFull P&Lread from filing textFull P&Lread from filing text
Profit & loss
Revenue (turnover)£24m£21.6m
Cost of sales£17.4m£15.5m
Gross profit£6.6m£6.1m
Operating profit£837k£148k
Profit before tax£802k£131k
Profit after tax£546k£67.9k
Profit (best available)£546k£67.9k
Staff costs£3.3m£3.3m
Employees (average)10298
Ratios
Profit margin2.3%0.3%
Gross margin27.5%28.2%
Revenue per employee£236k£220k
Profit per employee£5.4k£693
Cash conversion−177%−171%
Growth (year on year)
Revenue growth—▼10.2%
Profit growth—▼87.6%
Headcount growth—▼3.9%
Balance sheet — indirect signals, not revenue
Cash at bank£547k£48.5k
Net assets£2.1m£2.1m
Fixed assets£929k£634k
Current assets£5.4m£4.9m
Debtors£1.5m£1.6m
Deferred income£53.7k£66.6k
Cash from operations−£1.5m−£253k
SourceFullAccounts · bulk data Dec 2025FullAccounts · bulk data Dec 2025
Derived from the latest filing

How the business works

Profit margin
0.3%
Profit ÷ revenue.
Gross margin
28.2%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£220k
Revenue ÷ average employees.
Profit per employee
£693
Profit ÷ average employees.
Cash conversion
−171%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
2.9%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
0.3%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
7.6%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▼2%
Now £2.1m
Cash at bank
▼91%
Now £48.5k
Headcount
▼4%
Now 98
Deferred income
▲24%
Now £66.6k
Fixed assets
▼32%
Now £634k

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Subsidiaries (1)

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Dec 2024 (profit £67.9k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.

Updated from Companies House on 16 Oct 2026

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.