Silverton Builders Merchants Limited
Registered name: SILVERTON BUILDERS MERCHANTS LIMITED
Silverton Builders Merchants Limited made £21.6m revenue and £67.9k profit in the year to 31 Dec 2024. read from filing text
Silverton Builders Merchants Limited’s revenue fell 10% to £21.6m in the year to 31 Dec 2024, with £67.9k profit and 98 employees. The company is classified under “other retail sale in non-specialised stores” and is based in Kirby Le Soken; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Kirby Le Soken, East of England
- Age
- 23 yrs · since 2003
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2023 | 31 Dec 2024 |
|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||
| Revenue (turnover) | £24m | £21.6m |
| Cost of sales | £17.4m | £15.5m |
| Gross profit | £6.6m | £6.1m |
| Operating profit | £837k | £148k |
| Profit before tax | £802k | £131k |
| Profit after tax | £546k | £67.9k |
| Profit (best available) | £546k | £67.9k |
| Staff costs | £3.3m | £3.3m |
| Employees (average) | 102 | 98 |
| Ratios | ||
| Profit margin | 2.3% | 0.3% |
| Gross margin | 27.5% | 28.2% |
| Revenue per employee | £236k | £220k |
| Profit per employee | £5.4k | £693 |
| Cash conversion | −177% | −171% |
| Growth (year on year) | ||
| Revenue growth | — | ▼10.2% |
| Profit growth | — | ▼87.6% |
| Headcount growth | — | ▼3.9% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £547k | £48.5k |
| Net assets | £2.1m | £2.1m |
| Fixed assets | £929k | £634k |
| Current assets | £5.4m | £4.9m |
| Debtors | £1.5m | £1.6m |
| Deferred income | £53.7k | £66.6k |
| Cash from operations | −£1.5m | −£253k |
| Source | FullAccounts · bulk data Dec 2025 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- 0.3%
- Profit ÷ revenue.
- Gross margin
- 28.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £220k
- Revenue ÷ average employees.
- Profit per employee
- £693
- Profit ÷ average employees.
- Cash conversion
- −171%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 2.9%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.3%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 7.6%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼2%
- Now £2.1m
- Cash at bank
- ▼91%
- Now £48.5k
- Headcount
- ▼4%
- Now 98
- Deferred income
- ▲24%
- Now £66.6k
- Fixed assets
- ▼32%
- Now £634k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Subsidiaries (1)
- East Anglian Haulage LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Beacon Group International Products LimitedHereford · Other retail sale in non-specialised stores
- Revenue
- £21.3m
- Profit
- £874k
- Staff
- 83
- Menarys Retail LimitedDungannon · Other retail sale in non-specialised stores
- Revenue
- £22.5m
- Profit
- £587k
- Staff
- 268
- Grantham Caravans LimitedLincolnshire · Other retail sale in non-specialised stores
- Revenue
- £22.5m
- Profit
- £48k
- Staff
- 40
- Pak Foods LimitedNottingham · Other retail sale in non-specialised stores
- Revenue
- £22.6m
- Profit
- £903k
- Staff
- 100
- M.a. Grigg (Agricultural) LimitedST Austell · Other retail sale in non-specialised stores
- Revenue
- £22.8m
- Profit
- £426k
- Staff
- 99
- Godfreys I.T. LimitedLowestoft · Other retail sale in non-specialised stores
- Revenue
- £23m
- Profit
- £685k
- Staff
- 39
Sources
Latest figures from FullAccounts for the year to 31 Dec 2024 (profit £67.9k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Updated from Companies House on 16 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.