Skip to content
CompanySight
Company No. 04536402 · Incorporated 16 Sep 2002

HSH Motor Company Limited

Registered name: HSH MOTOR COMPANY LIMITED

HSH Motor Company Limited made £38.2m revenue and £520k profit in the year to 31 Dec 2022.

HSH Motor Company Limited’s revenue grew 11% to £38.2m in the year to 31 Dec 2022, with £520k profit and 79 employees. The company is classified under “sale of new cars and light motor vehicles” and is based in Bristol; we hold 2 years of its filed accounts.

Full P&L filedSection G · Wholesale and retail trade; repair of motor vehiclesSIC 45111Sale of new cars and light motor vehicles
Status
Active
Location
Bristol, South West
Age
24 yrs · since 2002
Type
Private Limited Company
Latest accounts · year to 31 Dec 2022

Key figures

IndependentCapital-lightDoing more with lessCash flow filed
Revenue
£38.2m
Growth ▲10.8%
Profit
£520k
Growth ▼51.3%
Profit margin
1.4%
Gross 12.5%
Employees
79
Change ▼8.1%
Profit / employee
£6.6k
Revenue/employee £483k
Profitable streak
2yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

2 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202131 Dec 2022
DisclosureFull P&LFull P&L
Profit & loss
Revenue (turnover)£34.5m£38.2m
Cost of sales£29.3m£33.4m
Gross profit£5.2m£4.8m
Operating profit£1.4m£740k
Profit before tax£1.3m£648k
Profit after tax£1.1m£520k
Profit (best available)£1.1m£520k
Staff costs£2.9m£3.2m
Employees (average)8679
Ratios
Profit margin3.1%1.4%
Gross margin15%12.5%
Revenue per employee£401k£483k
Profit per employee£12.4k£6.6k
Cash conversion72.5%−47.8%
Growth (year on year)
Revenue growth—▲10.8%
Profit growth—▼51.3%
Headcount growth—▼8.1%
Balance sheet — indirect signals, not revenue
Cash at bank£1.1m£483k
Net assets£2.8m£3m
Fixed assets£485k£313k
Current assets£5.5m£5.3m
Debtors£593k£573k
Deferred income£515k£287k
Cash from operations£984k−£353k
SourceAccounts · bulk data Dec 2023Accounts · bulk data Dec 2023
Derived from the latest filing

How the business works

Profit margin
1.4%
Profit ÷ revenue.
Gross margin
12.5%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£483k
Revenue ÷ average employees.
Profit per employee
£6.6k
Profit ÷ average employees.
Cash conversion
−47.8%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
0.8%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
0.8%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
1.5%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲7%
Now £3m
Cash at bank
▼55%
Now £483k
Headcount
▼8%
Now 79
Deferred income
▼44%
Now £287k
Fixed assets
▼35%
Now £313k

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from accounts for the year to 31 Dec 2022 (profit £520k), from the Companies House accounts bulk data published Dec 2023. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.