HSH Motor Company Limited
Registered name: HSH MOTOR COMPANY LIMITED
HSH Motor Company Limited made £38.2m revenue and £520k profit in the year to 31 Dec 2022.
HSH Motor Company Limited’s revenue grew 11% to £38.2m in the year to 31 Dec 2022, with £520k profit and 79 employees. The company is classified under “sale of new cars and light motor vehicles” and is based in Bristol; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Bristol, South West
- Age
- 24 yrs · since 2002
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2021 | 31 Dec 2022 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £34.5m | £38.2m |
| Cost of sales | £29.3m | £33.4m |
| Gross profit | £5.2m | £4.8m |
| Operating profit | £1.4m | £740k |
| Profit before tax | £1.3m | £648k |
| Profit after tax | £1.1m | £520k |
| Profit (best available) | £1.1m | £520k |
| Staff costs | £2.9m | £3.2m |
| Employees (average) | 86 | 79 |
| Ratios | ||
| Profit margin | 3.1% | 1.4% |
| Gross margin | 15% | 12.5% |
| Revenue per employee | £401k | £483k |
| Profit per employee | £12.4k | £6.6k |
| Cash conversion | 72.5% | −47.8% |
| Growth (year on year) | ||
| Revenue growth | — | ▲10.8% |
| Profit growth | — | ▼51.3% |
| Headcount growth | — | ▼8.1% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £1.1m | £483k |
| Net assets | £2.8m | £3m |
| Fixed assets | £485k | £313k |
| Current assets | £5.5m | £5.3m |
| Debtors | £593k | £573k |
| Deferred income | £515k | £287k |
| Cash from operations | £984k | −£353k |
| Source | Accounts · bulk data Dec 2023 | Accounts · bulk data Dec 2023 |
How the business works
- Profit margin
- 1.4%
- Profit ÷ revenue.
- Gross margin
- 12.5%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £483k
- Revenue ÷ average employees.
- Profit per employee
- £6.6k
- Profit ÷ average employees.
- Cash conversion
- −47.8%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 0.8%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.8%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 1.5%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲7%
- Now £3m
- Cash at bank
- ▼55%
- Now £483k
- Headcount
- ▼8%
- Now 79
- Deferred income
- ▼44%
- Now £287k
- Fixed assets
- ▼35%
- Now £313k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- York Ward & Rowlatt LimitedKettering · Sale of new cars and light motor vehicles
- Revenue
- £38.2m
- Profit
- £650k
- Staff
- 108
- Breeze (Southampton) LimitedPoole · Sale of new cars and light motor vehicles
- Revenue
- £37.9m
- Profit
- £759k
- Staff
- 54
- Shelbourne Motors (Newry) LimitedPortadown · Sale of new cars and light motor vehicles
- Revenue
- £38.8m
- Profit
- £640k
- Staff
- 59
- J & J Motors LimitedLlanelli · Sale of new cars and light motor vehicles
- Revenue
- £38.8m
- Profit
- £695k
- Staff
- 83
- Horizon Motor Company LimitedDorset · Sale of new cars and light motor vehicles
- Revenue
- £39.1m
- Profit
- £30k
- Staff
- —
- Leslies Motors LimitedCowes · Sale of new cars and light motor vehicles
- Revenue
- £39.3m
- Profit
- £75.3k
- Staff
- 85
Sources
Latest figures from accounts for the year to 31 Dec 2022 (profit £520k), from the Companies House accounts bulk data published Dec 2023. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.