Lsi (Worcester) Limited
Registered name: LSI (WORCESTER) LIMITED
Lsi (Worcester) Limited made £70.4k revenue and £20.5k profit in the year to 31 Dec 2025.
Lsi (Worcester) Limited’s revenue was £70.4k in the year to 31 Dec 2025, with £20.5k profit and 0 employees. The company is classified under “buying and selling of own real estate” and is based in Bristol; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Bristol, South West
- Age
- 24 yrs · since 2002
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | No P&L | No P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | — | — | £70.5k | £70.4k |
| Cost of sales | — | — | £6.9k | £5.4k |
| Gross profit | — | — | £63.7k | £65k |
| Operating profit | — | — | £32.4k | £27.6k |
| Profit before tax | — | — | £32.4k | £20.5k |
| Profit after tax | — | — | £32.4k | £20.5k |
| Profit (best available) | — | — | £32.4k | £20.5k |
| Employees (average) | 4 | 4 | 4 | 0 |
| Ratios | ||||
| Profit margin | — | — | 46% | 29.1% |
| Gross margin | — | — | 90.3% | 92.3% |
| Revenue per employee | — | — | £17.6k | — |
| Profit per employee | — | — | £8.1k | — |
| Growth (year on year) | ||||
| Revenue growth | — | — | — | ▼0.2% |
| Profit growth | — | — | — | ▼36.9% |
| Headcount growth | — | 0% | 0% | ▼100% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | — | — | — | £13.6k |
| Net assets | £792k | £799k | £823k | £835k |
| Fixed assets | £550k | £550k | £550k | £550k |
| Current assets | £274k | £249k | £309k | £323k |
| Debtors | — | — | £309k | £309k |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Aug 2025 | FullAccounts · bulk data Mar 2026 |
How the business works
- Profit margin
- 29.1%
- Profit ÷ revenue.
- Gross margin
- 92.3%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- —
- Revenue ÷ average employees.
- Profit per employee
- —
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 781.1%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 438.9%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲1%
- Now £835k
- Cash at bank
- —
- Now £13.6k
- Headcount
- ▼100%
- Now 0
- Deferred income
- —
- Now —
- Fixed assets
- 0%
- Now £550k
Group structure
Minority corporate shareholders
- Principality Investment Trust (registered outside the UK register) 25–50%
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Tapton Properties LtdSlough · Buying and selling of own real estate
- Revenue
- £100k
- Profit
- £71.7k
- Staff
- 0
- Castle Inn Wednesfield LtdDarlaston · Buying and selling of own real estate
- Revenue
- £104k
- Profit
- £141
- Staff
- 5
- Wican Services LimitedCarshalton · Buying and selling of own real estate
- Revenue
- £104k
- Profit
- £25.1k
- Staff
- 1
- 108 London ST LtdLondon · Buying and selling of own real estate
- Revenue
- £107k
- Profit
- £1k
- Staff
- 0
- Ihtf Properties LimitedBuying and selling of own real estate
- Revenue
- £107k
- Profit
- £57.9k
- Staff
- 2
- Winimate Property LtdBromley · Buying and selling of own real estate
- Revenue
- £108k
- Profit
- £56.9k
- Staff
- 1
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £20.5k), from the Companies House accounts bulk data published Mar 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.