Origin Frames Limited
Registered name: ORIGIN FRAMES LIMITED
Part of Origin Frames Holdings Limited groupOrigin Frames Limited made £1.3m profit in the year to 31 Dec 2023 (revenue not disclosed).
Origin Frames Limited reported £1.3m profit in the year to 31 Dec 2023, down 83% on the year before; its revenue was not disclosed. It had 353 employees. The company is classified under “manufacture of doors and windows of metal” and is based in High Wycombe; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- High Wycombe, South East
- Age
- 24 yrs · since 2002
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
This company published its profit but not its turnover, so revenue and margins are not disclosed. We never estimate them.
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 |
|---|---|---|
| Disclosure | Profit only | Profit only |
| Profit & loss | ||
| Revenue (turnover) | — | — |
| Profit after tax | £7.3m | £1.3m |
| Profit (best available) | £7.3m | £1.3m |
| Employees (average) | 389 | 353 |
| Ratios | ||
| Profit margin | — | — |
| Profit per employee | £18.7k | £3.6k |
| Growth (year on year) | ||
| Profit growth | — | ▼82.6% |
| Headcount growth | — | ▼9.3% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £11.2m | £14.1m |
| Net assets | £20.7m | £19.3m |
| Fixed assets | £4.3m | £3.8m |
| Current assets | £32.5m | £31.4m |
| Debtors | £3.1m | £2.5m |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 |
How the business works
- Profit margin
- —
- Profit ÷ revenue.
- Gross margin
- —
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- —
- Revenue ÷ average employees.
- Profit per employee
- £3.6k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- —
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼7%
- Now £19.3m
- Cash at bank
- ▲26%
- Now £14.1m
- Headcount
- ▼9%
- Now 353
- Deferred income
- —
- Now —
- Fixed assets
- ▼11%
- Now £3.8m
Group structure
Ownership chain
- Origin Frames Holdings Limitedultimate parent75–100%
- Origin Frames Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (1)
- Origin Fenestration LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Strongdor LimitedCarnforth · Manufacture of doors and windows of metal
- Revenue
- £26.6m
- Profit
- £5.1m
- Staff
- 153
- Iq Glass Solutions LimitedAmersham · Manufacture of doors and windows of metal
- Revenue
- £22.2m
- Profit
- £4.6m
- Staff
- 75
- Metal Technology LimitedAntrim · Manufacture of doors and windows of metal
- Revenue
- £24.3m
- Profit
- £4.4m
- Staff
- 81
- Colorminium (London) LtdChelmsford · Manufacture of doors and windows of metal
- Revenue
- £35.6m
- Profit
- £3.4m
- Staff
- 63
- Granada Glazing LimitedSheffield · Manufacture of doors and windows of metal
- Revenue
- £10.5m
- Profit
- £2.5m
- Staff
- 77
- Garador LimitedSomerset · Manufacture of doors and windows of metal
- Revenue
- £26.1m
- Profit
- £1.6m
- Staff
- 125
Sources
Latest figures from FullAccounts for the year to 31 Dec 2023 (profit £1.3m), from the Companies House accounts bulk data published Sep 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.