M G Cannon Limited
Registered name: M G CANNON LIMITED
Part of Belfry Topco Limited groupM G Cannon Limited made £16.3m revenue and £1.4m profit in the year to 31 Dec 2023. read from filing text
M G Cannon Limited’s revenue grew 17% to £16.3m in the year to 31 Dec 2023, with £1.4m profit and 148 employees. The company is classified under “repair of other equipment” and is based in Worcester; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Worcester, West Midlands
- Age
- 24 yrs · since 2001
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “As at 31 December 2023 the ultimate parent company was MGC Investment Holdings Limited. Registered office 13 March Place Gatehouse Way, Aylesbury, Buckinghamshire, HP19 8UG. Copies of the group accoun”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2021 | 31 Dec 2022 | 31 Dec 2023 |
|---|---|---|---|
| Disclosure | No P&L | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | |||
| Revenue (turnover) | — | £13.9m | £16.3m |
| Cost of sales | — | £8.9m | £9.7m |
| Gross profit | — | £5m | £6.6m |
| Operating profit | — | £773k | £1.8m |
| Profit before tax | — | £768k | £1.8m |
| Profit after tax | — | £621k | £1.4m |
| Profit (best available) | — | £621k | £1.4m |
| Staff costs | — | £4.6m | £5.3m |
| Employees (average) | 134 | 145 | 148 |
| Ratios | |||
| Profit margin | — | 4.5% | 8.4% |
| Gross margin | — | 36% | 40.2% |
| Revenue per employee | — | £95.9k | £110k |
| Profit per employee | — | £4.3k | £9.3k |
| Cash conversion | — | −155.8% | −81.3% |
| Growth (year on year) | |||
| Revenue growth | — | — | ▲17.2% |
| Profit growth | — | — | ▲121.4% |
| Headcount growth | — | ▲8.2% | ▲2.1% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £1.7m | £1.7m | £2.2m |
| Net assets | £1.1m | £1m | £2.2m |
| Fixed assets | £377k | £325k | £256k |
| Current assets | £3.1m | £3.1m | £5.1m |
| Debtors | £1m | £952k | £1.6m |
| Deferred income | £61.3k | £152k | £200k |
| Cash from operations | — | −£1.2m | −£1.5m |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Sep 2024 |
How the business works
- Profit margin
- 8.4%
- Profit ÷ revenue.
- Gross margin
- 40.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £110k
- Revenue ÷ average employees.
- Profit per employee
- £9.3k
- Profit ÷ average employees.
- Cash conversion
- −81.3%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 1.6%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.2%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 9.8%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲119%
- Now £2.2m
- Cash at bank
- ▲31%
- Now £2.2m
- Headcount
- ▲2%
- Now 148
- Deferred income
- ▲31%
- Now £200k
- Fixed assets
- ▼21%
- Now £256k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Belfry Topco Limitedultimate parent75–100%
- Belfry Midco Limited75–100%
- Compass Bidco Limited75–100%
- Torrent Midco 1 Ltd75–100%
- Torrent Midco 2 Ltd75–100%
- Torrent Bidco Ltd75–100%
- RKS Holdings Ltd75–100%
- Steer Automotive Group Limited75–100%
- MGC Investment Holdings Limited75–100%
- M G Cannon Limitedthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Eversys UK LimitedCrawley · Repair of other equipment
- Revenue
- £15.8m
- Profit
- £2.5m
- Staff
- 52
- Atlas Cranes UK LimitedGlasgow · Repair of other equipment
- Revenue
- £15.3m
- Profit
- £522k
- Staff
- 61
- Ferrier Pumps LimitedLeith · Repair of other equipment
- Revenue
- £17.6m
- Profit
- £836k
- Staff
- 77
- Becton Dickinson Dispensing UK LtdWokingham · Repair of other equipment
- Revenue
- £17.9m
- Profit
- £35.1k
- Staff
- 94
- Carlisle Refrigeration LimitedCarlisle · Repair of other equipment
- Revenue
- £20.1m
- Profit
- £774k
- Staff
- 106
- Sintec UK LimitedLondon · Repair of other equipment
- Revenue
- £12.6m
- Profit
- £488k
- Staff
- 140
Sources
Latest figures from FullAccounts for the year to 31 Dec 2023 (profit £1.4m), from the Companies House accounts bulk data published Sep 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.